9696 With us Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9696

With us Corporation

ー

JPY

(0.00%)

Sep 3, 3:30 pm JST

ー

USD

Sep 3, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	17,635	2,127	2,245	1,284	135.7	18	May 13, 2022	J-GAAP
Mar, 2023	19,856	2,122	2,155	589	64.2	30	May 12, 2023	J-GAAP
Mar, 2024	20,690	1,969	1,952	904	135.7	60	May 13, 2024	J-GAAP
Mar, 2025	21,992	1,678	1,632	414	45.9	60	May 13, 2025	J-GAAP
Mar, 2026 Guidance	23,132	1,547	1,573	848	93.8	0	Jun 9, 2025	J-GAAP
YoY	+5.2%	-7.8%	-3.6%	+104.8%	+104.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 14, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Oct 23, 2020	16,000	500	700	-150	16	J-GAAP
	Apr 28, 2021	16,270	1,080	1,300	620	16	J-GAAP
Results	May 14, 2021	16,277	1,110	1,331	576	16	J-GAAP
Mar, 2022	May 14, 2021	Available in future release
	Mar 1, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Nov 11, 2022
	May 8, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
Results	May 13, 2024
Mar, 2025	May 13, 2024
	Feb 13, 2025
Results	May 13, 2025
Mar, 2026	May 13, 2025	23,132	1,547	1,573	848	60	J-GAAP
	Jun 9, 2025	23,132	1,547	1,573	848	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	10,329	+3.7	Available in future release
Mar, 2002	10,510	+1.8
Mar, 2003	10,994	+4.6
Mar, 2004	11,046	+0.5
Mar, 2005	11,690	+5.8
Mar, 2006	12,558	+7.4
Mar, 2007	13,056	+4.0
Mar, 2008	13,132	+0.6
Mar, 2009	13,769	+4.9
Mar, 2010	13,340	-3.1
Mar, 2011	14,947	+12.0
Mar, 2012	15,582	+4.2
Mar, 2013	15,635	+0.3
Mar, 2014	14,264	-8.8
Mar, 2015	13,819	-3.1
Mar, 2016	13,679	-1.0
Mar, 2017	14,313	+4.6
Mar, 2018	16,241	+13.5
Mar, 2019	16,958	+4.4
Mar, 2020	17,592	+3.7
Mar, 2021	16,277	-7.5
Mar, 2022	17,635	+8.3
Mar, 2023	19,856	+12.6
Mar, 2024	20,690	+4.2
Mar, 2025	21,992	+6.3
Mar, 2026 Guidance	23,132	+5.2	1,547	-7.8	1,573	-3.6	93.8	+104.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	20,690	1,969	9.52	15.29	4.78	1.09	135.7
Mar, 2025	21,992	1,678	7.63	6.84	2.13	1.13	45.9
Mar, 2026 Guidance	23,132	1,547	6.69	16.11	5.07	1.38	93.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	21,992	2,127	2,245	1,284	420.0
Fiscal Year	Mar, 2025	Mar, 2022	Mar, 2022	Mar, 2022	Mar, 1989

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Apr - Sep, 2022	9,296	807	848	435	46.9	10	Nov 11, 2022	J-GAAP
Apr - Sep, 2023	9,715	671	671	362	40.4	10	Nov 14, 2023	J-GAAP
Apr - Sep, 2024	10,223	597	589	314	34.8	20	Nov 13, 2024	J-GAAP
Apr - Sep, 2025 Guidance	ー	ー	ー	ー	－	0	Jun 9, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2022	May 13, 2022	ー	ー	ー	ー	6	J-GAAP
- - - - Results	Nov 11, 2022	9,296	807	848	435	10	J-GAAP
Sep, 2023	May 12, 2023	Available in future release
Results	Nov 14, 2023
Sep, 2024	May 13, 2024
Results	Nov 13, 2024
Sep, 2025	May 13, 2025	ー	ー	ー	ー	20	J-GAAP
- - - -	Jun 9, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	2,122	1,124	2,875	-1,751	-793	10,042	51.46	J-GAAP
Mar, 2024	1,969	-930	982	-1,912	-1,171	7,948	43.40	J-GAAP
Mar, 2025	1,678	-231	1,425	-1,656	1,485	9,203	44.94	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Jun, 2023	4,538	58	74	-5	-0.6	11.0	Aug 10, 2023	J-GAAP
Apr - Jun, 2024	4,702	-6	4	-60	-6.7	0.7	Aug 9, 2024	J-GAAP
Apr - Jun, 2025	5,130	-430	-381	-310	-34.4	ー	Aug 13, 2025	J-GAAP
YoY	+9.1%	-7,066.7%	－	-416.7%	-411.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2023	5,177	613	597	367	40.9	11.8	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	5,325	614	611	399	44.3	11.5	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	5,650	684	670	143	21.5	12.1	May 13, 2024	J-GAAP
Apr - Jun, 2024	4,702	-6	4	-60	-6.7	-0.1	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	5,521	603	585	374	41.4	10.9	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	5,641	473	471	202	22.4	8.4	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	6,128	608	572	-102	-11.3	9.9	May 13, 2025	J-GAAP
Apr - Jun, 2025	5,130	-430	-381	-310	-34.4	-8.4	Aug 13, 2025	J-GAAP
YoY	+9.1%	-7,066.7%	－	-416.7%	-411.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2020	3,853	-14.1	Available in future release
Oct - Dec, 2020	4,405	-5.7
Jan - Mar, 2021	4,647	-0.3
Apr - Jun, 2021	3,865	+14.6
Jul - Sep, 2021	4,360	+13.2
Oct - Dec, 2021	4,630	+5.1
Jan - Mar, 2022	4,780	+2.9
Apr - Jun, 2022	4,352	+12.6
Jul - Sep, 2022	4,944	+13.4
Oct - Dec, 2022	5,135	+10.9
Jan - Mar, 2023	5,425	+13.5
Apr - Jun, 2023	4,538	+4.3
Jul - Sep, 2023	5,177	+4.7
Oct - Dec, 2023	5,325	+3.7
Jan - Mar, 2024	5,650	+4.1
Apr - Jun, 2024	4,702	+3.6
Jul - Sep, 2024	5,521	+6.6
Oct - Dec, 2024	5,641	+5.9
Jan - Mar, 2025	6,128	+8.5
Apr - Jun, 2025	5,130	+9.1	-430	-7,066.7	-381	－	-34.4	-413.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,128	924	937	587	61.7
Fiscal Year	Mar, 2025	Mar, 2007	Mar, 2007	Dec, 2020	Dec, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	627.10	28.9	19,515	5,637	3,432	0.24	May 12, 2023	J-GAAP
Mar, 2024	684.33	33.8	18,315	6,186	4,069	0.17	May 13, 2024	J-GAAP
Mar, 2025	654.91	28.9	20,478	5,922	3,851	0.55	May 13, 2025	J-GAAP
Apr - Jun, 2025	ー	31.5	16,717	5,263	3,179	0.37	Aug 13, 2025	J-GAAP

With us Corporation(9696) Financial Results