7832 BANDAI NAMCO Holdings Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7832

TSE Prime

BANDAI NAMCO Holdings Inc.

4,402

JPY

-350

(-7.37%)

Apr 7, 3:30 pm JST

30.23

USD

Apr 7, 2:30 am EDT

Result

PTS

outside of trading hours

4,630

Apr 7, 11:56 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	740,903	84,654	87,612	48,894	74.2	37.33	May 11, 2021	J-GAAP
Mar, 2022	889,270	125,496	133,608	92,752	140.7	70.67	May 11, 2022	J-GAAP
Mar, 2023	990,089	116,472	128,006	90,345	136.9	68.67	May 10, 2023	J-GAAP
Mar, 2024	1,050,210	90,682	104,164	101,493	153.9	60	May 9, 2024	J-GAAP
Mar, 2025 Guidance	1,230,000	180,000	187,000	128,000	197.8	71	Feb 5, 2025	J-GAAP
YoY	+17.1%	+98.5%	+79.5%	+26.1%	+28.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 9, 2019	720,000	70,000	71,000	50,000	13.33	J-GAAP
	Feb 6, 2020	720,000	75,000	76,500	54,000	41	J-GAAP
Results	May 20, 2020	723,989	78,775	79,797	57,665	44	J-GAAP
Mar, 2021	May 20, 2020	Available in future release
	Aug 7, 2020
	Feb 8, 2021
Results	May 11, 2021
Mar, 2022	May 11, 2021
	Nov 9, 2021
	Feb 8, 2022
Results	May 11, 2022
Mar, 2023	May 11, 2022
	Nov 10, 2022
	Mar 16, 2023
Results	May 10, 2023
Mar, 2024	May 10, 2023
	Nov 7, 2023
	Feb 14, 2024
	Feb 29, 2024
Results	May 9, 2024
Mar, 2025	May 9, 2024	1,080,000	115,000	119,000	81,000	22	J-GAAP
	Oct 23, 2024	1,150,000	160,000	163,000	110,000	22	J-GAAP
	Feb 5, 2025	1,230,000	180,000	187,000	128,000	71	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	208,616	-10.2	Available in future release
Mar, 2001	217,010	+4.0
Mar, 2002	227,930	+5.0
Mar, 2003	244,949	+7.5
Mar, 2004	263,174	+7.4
Mar, 2005	269,945	+2.6
Mar, 2006	450,829	+67.0
Mar, 2007	459,132	+1.8
Mar, 2008	460,473	+0.3
Mar, 2009	426,399	-7.4
Mar, 2010	378,547	-11.2
Mar, 2011	394,178	+4.1
Mar, 2012	454,210	+15.2
Mar, 2013	487,241	+7.3
Mar, 2014	507,679	+4.2
Mar, 2015	565,486	+11.4
Mar, 2016	575,504	+1.8
Mar, 2017	620,061	+7.7
Mar, 2018	678,312	+9.4
Mar, 2019	732,347	+8.0
Mar, 2020	723,989	-1.1
Mar, 2021	740,903	+2.3
Mar, 2022	889,270	+20.0
Mar, 2023	990,089	+11.3
Mar, 2024	1,050,210	+6.1
Mar, 2025 Guidance	1,230,000	+17.1	180,000	+98.5	187,000	+79.5	197.8	+28.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	990,089	116,472	11.8	14.62	10.10	1.11	136.9
Mar, 2024	1,050,210	90,682	8.63	15.02	10.69	1.11	153.9
Mar, 2025 Guidance	1,230,000	180,000	14.6	15.52	11.35	1.09	197.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,050,210	125,496	133,608	101,493	153.9
Fiscal Year	Mar, 2024	Mar, 2022	Mar, 2022	Mar, 2024	Mar, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	495,624	63,745	69,497	53,225	80.7	62.67	May 11, 2022	J-GAAP
Oct - Mar, 2022	512,469	34,865	35,641	23,788	36.0	59.67	May 10, 2023	J-GAAP
Oct - Mar, 2023	548,208	25,203	30,233	49,326	74.8	50	May 9, 2024	J-GAAP
Oct - Mar, 2024 Guidance	618,609	66,330	71,447	47,273	73.0	60	Feb 5, 2025	J-GAAP
YoY	+12.8%	+163.2%	+136.3%	-4.2%	-2.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	125,496	94,076	121,212	-27,136	-25,450	277,891	32.21	J-GAAP
Mar, 2023	116,472	54,747	95,625	-40,878	-59,524	276,288	29.83	J-GAAP
Mar, 2024	90,682	99,042	88,906	10,136	-75,237	311,264	32.03	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2022	743,187	106,203	116,961	84,444	128.0	91.4	Feb 7, 2023	J-GAAP
Apr - Dec, 2023	772,035	78,282	89,630	60,398	91.5	86.0	Feb 14, 2024	J-GAAP
Apr - Dec, 2024	955,663	179,233	185,413	128,699	196.7	99.2	Feb 5, 2025	J-GAAP
YoY	+23.8%	+129.0%	+106.9%	+113.1%	+115.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	246,902	10,269	11,045	5,901	8.9	4.2	May 10, 2023	J-GAAP
Apr - Jun, 2023	224,812	27,989	32,733	21,786	33.0	12.4	Aug 8, 2023	J-GAAP
Jul - Sep, 2023	277,190	37,490	41,198	30,381	46.0	13.5	Nov 7, 2023	J-GAAP
Oct - Dec, 2023	270,033	12,803	15,699	8,231	12.5	4.7	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	278,175	12,400	14,534	41,095	62.3	4.5	May 9, 2024	J-GAAP
Apr - Jun, 2024	280,627	44,023	49,072	34,050	52.1	15.7	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	330,764	69,647	66,481	46,677	71.4	21.1	Nov 6, 2024	J-GAAP
Oct - Dec, 2024	344,272	65,563	69,860	47,972	73.3	19.0	Feb 5, 2025	J-GAAP
YoY	+27.5%	+412.1%	+345.0%	+482.8%	+488.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	191,413	-6.0	Available in future release
Apr - Jun, 2020	145,035	-8.9
Jul - Sep, 2020	192,087	+1.1
Oct - Dec, 2020	206,334	+12.6
Jan - Mar, 2021	197,447	+3.2
Apr - Jun, 2021	178,049	+22.8
Jul - Sep, 2021	215,597	+12.2
Oct - Dec, 2021	234,665	+13.7
Jan - Mar, 2022	260,959	+32.2
Apr - Jun, 2022	216,241	+21.5
Jul - Sep, 2022	261,379	+21.2
Oct - Dec, 2022	265,567	+13.2
Jan - Mar, 2023	246,902	-5.4
Apr - Jun, 2023	224,812	+4.0
Jul - Sep, 2023	277,190	+6.0
Oct - Dec, 2023	270,033	+1.7
Jan - Mar, 2024	278,175	+12.7
Apr - Jun, 2024	280,627	+24.8
Jul - Sep, 2024	330,764	+19.3
Oct - Dec, 2024	344,272	+27.5	65,563	+412.1	69,860	+345.0	73.3	+486.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	344,272	69,647	69,860	47,972	73.3
Fiscal Year	Dec, 2024	Sep, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	2,654.81	67.7	862,650	583,995	482,147	0.02	May 11, 2022	J-GAAP
Mar, 2023	2,962.74	70.4	926,358	651,851	523,923	ー	May 10, 2023	J-GAAP
Mar, 2024	1,069.29	72.0	971,838	699,517	579,417	ー	May 9, 2024	J-GAAP
Apr - Dec, 2024	ー	73.2	1,127,592	824,910	668,198	ー	Feb 5, 2025	J-GAAP

BANDAI NAMCO Holdings Inc.(7832) Financial Results