7803 Bushiroad Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7803

TSE Growth

Bushiroad Inc.

547

JPY

-12

(-2.15%)

May 2, 3:30 pm JST

3.76

USD

May 2, 2:30 am EDT

Result

PTS

outside of trading hours

550

May 2, 7:55 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2021 Changed	32,569	344	583	-284	-4.4	0	Aug 13, 2021	J-GAAP
Jun, 2022	41,966	3,390	5,113	3,508	54.8	4.50	Aug 12, 2022	J-GAAP
Jun, 2023	48,799	3,385	4,503	2,050	29.1	4.50	Aug 14, 2023	J-GAAP
Jun, 2024	46,262	882	1,898	804	11.4	4.50	Aug 13, 2024	J-GAAP
Jun, 2025 Guidance	51,000	3,000	3,000	1,500	22.2	4.50	Feb 14, 2025	J-GAAP
YoY	+10.2%	+240.1%	+58.1%	+86.6%	+94.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jul, 2020	Sep 13, 2019	36,000	3,100	3,100	1,800	0	J-GAAP
- - - -	Apr 21, 2020	ー	ー	ー	ー	0	J-GAAP
- - - -	Jul 22, 2020	33,000	2,600	2,600	1,500	0	J-GAAP
Results	Sep 14, 2020	33,000	2,710	2,755	1,551	0	J-GAAP
Jun, 2021 Changed	Sep 14, 2020	Available in future release
Changed	Jun 24, 2021
Results Changed	Aug 13, 2021
Jun, 2022	Aug 13, 2021
	Nov 12, 2021
	May 13, 2022
	Jun 23, 2022
	Jul 26, 2022
Results	Aug 12, 2022
Jun, 2023	Aug 12, 2022
Results	Aug 14, 2023
Jun, 2024	Aug 14, 2023
	May 14, 2024
Results	Aug 13, 2024
Jun, 2025	Aug 13, 2024	49,000	2,000	2,000	1,000	4.5	J-GAAP
	Feb 14, 2025	51,000	3,000	3,000	1,500	4.5	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul, 2014	15,072	－	Available in future release
Jul, 2015	15,047	-0.2
Jul, 2016	14,954	-0.6
Jul, 2017	22,759	+52.2
Jul, 2018	28,889	+26.9
Jul, 2019	32,175	+11.4
Jul, 2020	33,000	+2.6
Jun, 2021 Changed	32,569	－
Jun, 2022	41,966	+28.9
Jun, 2023	48,799	+16.3
Jun, 2024	46,262	-5.2
Jun, 2025 Guidance	51,000	+10.2	3,000	+240.1	3,000	+58.1	22.2	+94.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2023	48,799	3,385	6.94	11.03	4.55	1.08	29.1
Jun, 2024	46,262	882	1.91	3.68	1.66	0.95	11.4
Jun, 2025 Guidance	51,000	3,000	5.88	6.72	3.07	1.05	22.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	48,799	3,390	5,113	3,508	54.8
Fiscal Year	Jun, 2023	Jun, 2022	Jun, 2022	Jun, 2022	Jun, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	22,392	1,687	2,532	1,671	26.1	4.50	Aug 12, 2022	J-GAAP
Jan - Jun, 2023	24,709	2,003	2,997	1,221	17.4	4.50	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	24,123	476	1,436	791	11.2	4.50	Aug 13, 2024	J-GAAP
Jan - Jun, 2025 Guidance	25,269	1,274	1,082	258	3.8	4.50	Feb 14, 2025	J-GAAP
YoY	+4.8%	+167.6%	-24.7%	-67.4%	-66.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2022	3,390	2,431	6,868	-4,437	-2,295	23,102	52.84	J-GAAP
Jun, 2023	3,385	-289	1,981	-2,270	716	23,600	50.93	J-GAAP
Jun, 2024	882	-408	-362	-46	-190	23,450	46.34	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Dec, 2022	24,090	1,382	1,506	829	11.8	33.4	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	22,139	406	462	13	0.2	24.3	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	25,731	1,726	1,918	1,242	18.0	63.9	Feb 14, 2025	J-GAAP
YoY	+16.2%	+325.1%	+315.2%	+9,453.8%	+9,384.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	11,066	655	1,183	414	5.9	5.9	May 15, 2023	J-GAAP
Apr - Jun, 2023	13,643	1,348	1,814	807	11.5	9.9	Aug 14, 2023	J-GAAP
Jul - Sep, 2023	11,584	621	770	299	4.2	5.4	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	10,555	-215	-308	-286	-4.2	-2.0	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	10,719	-336	191	-38	-0.6	-3.1	May 14, 2024	J-GAAP
Apr - Jun, 2024	13,404	812	1,245	829	11.7	6.1	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	12,273	510	-6	59	0.9	4.2	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	13,458	1,216	1,924	1,183	17.2	9.0	Feb 14, 2025	J-GAAP
YoY	+27.5%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb - Apr, 2020	7,795	－	Available in future release
May - Jul, 2020	7,776	-10.1
Aug - Oct, 2020	8,971	+8.0
Nov - Jan, 2020	9,055	-0.7
Feb - Apr, 2021	9,128	+17.1
May - Jun, 2021 Changed	5,415	－
Jul - Sep, 2021	10,484	－
Oct - Dec, 2021	9,090	－
Jan - Mar, 2022	9,449	－
Apr - Jun, 2022	12,943	+139.0
Jul - Sep, 2022	12,340	+17.7
Oct - Dec, 2022	11,750	+29.3
Jan - Mar, 2023	11,066	+17.1
Apr - Jun, 2023	13,643	+5.4
Jul - Sep, 2023	11,584	-6.1
Oct - Dec, 2023	10,555	-10.2
Jan - Mar, 2024	10,719	-3.1
Apr - Jun, 2024	13,404	-1.8
Jul - Sep, 2024	12,273	+5.9
Oct - Dec, 2024	13,458	+27.5	1,216	－	1,924	－	17.2	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	13,643	1,423	1,924	1,475	23.1
Fiscal Year	Jun, 2023	Jun, 2022	Dec, 2024	Jun, 2022	Jun, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2022	480.79	35.6	43,721	15,580	9,909	1.06	Aug 12, 2022	J-GAAP
Jun, 2023	302.92	46.6	46,335	21,585	9,342	0.62	Aug 14, 2023	J-GAAP
Jun, 2024	315.36	43.7	50,605	22,116	9,826	0.69	Aug 13, 2024	J-GAAP
Jul - Dec, 2024	ー	45.7	48,795	22,317	10,688	0.64	Feb 14, 2025	J-GAAP

Bushiroad Inc.(7803) Financial Results