7059 COPRO-HOLDINGS. Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7059

TSE Prime

COPRO-HOLDINGS. Co., Ltd.

919

JPY

-6

(-0.65%)

Mar 13, 3:30 pm JST

5.76

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	15,589	1,621	1,619	962	25.5	10	May 13, 2022	J-GAAP
Mar, 2023	18,791	1,321	1,324	864	23.3	12.50	May 15, 2023	J-GAAP
Mar, 2024	24,098	2,141	2,211	1,463	38.8	25	May 14, 2024	J-GAAP
Mar, 2025	30,015	2,763	2,784	1,820	47.7	30	May 15, 2025	J-GAAP
Mar, 2026 Guidance	38,000	3,800	3,800	2,470	64.5	40	Jul 14, 2025	J-GAAP
YoY	+26.6%	+37.5%	+36.5%	+35.7%	+35.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 15, 2020	15,398	1,670	1,669	1,148	8.75	J-GAAP
	Oct 28, 2020	15,432	1,793	1,795	1,221	8.75	J-GAAP
	Nov 12, 2020	15,432	1,793	1,795	1,221	9.38	J-GAAP
	Feb 10, 2021	14,819	1,366	1,368	901	9.38	J-GAAP
Results	May 14, 2021	14,836	1,437	1,439	1,009	9.38	J-GAAP
Mar, 2022	May 14, 2021	Available in future release
	Aug 11, 2021
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Nov 14, 2022
	Mar 13, 2023
	Apr 28, 2023
Results	May 15, 2023
Mar, 2024	May 15, 2023
	Nov 14, 2023
	Mar 14, 2024
Results	May 14, 2024
Mar, 2025	May 14, 2024
Results	May 15, 2025
Mar, 2026	May 15, 2025	38,000	3,800	3,800	2,470	40*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2014	4,942	－	Available in future release
Mar, 2015	5,824	+17.8
Mar, 2016	456	-92.2
Mar, 2017	7,701	+1,588.8
Mar, 2018	8,962	+16.4
Mar, 2019	10,819	+20.7
Mar, 2020	13,122	+21.3
Mar, 2021	14,836	+13.1
Mar, 2022	15,589	+5.1
Mar, 2023	18,791	+20.5
Mar, 2024	24,098	+28.2
Mar, 2025	30,015	+24.6
Mar, 2026 Guidance	38,000	+26.6	3,800	+37.5	3,800	+36.5	64.5	+35.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	24,098	2,141	8.88	19.38	13.21	2.18	38.8
Mar, 2025	30,015	2,763	9.21	22.32	14.44	2.38	47.7
Mar, 2026 Guidance	38,000	3,800	10.0	28.95	14.88	2.29	64.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	30,015	2,763	2,784	1,820	47.7
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	10,121	852	852	584	15.7	10	May 15, 2023	J-GAAP
Oct - Mar, 2023	12,961	1,404	1,401	953	25.3	17.50	May 14, 2024	J-GAAP
Oct - Mar, 2024	15,788	1,526	1,527	1,023	26.8	20	May 15, 2025	J-GAAP
Oct - Mar, 2025 Guidance	21,020	2,319	2,320	1,535	40.1	25	Nov 14, 2025	J-GAAP
YoY	+33.1%	+52.0%	+51.9%	+50.0%	+49.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	1,321	720	1,011	-291	-372	4,369	43.71	J-GAAP
Mar, 2024	2,141	2,007	2,328	-321	-464	5,912	48.66	J-GAAP
Mar, 2025	2,763	1,882	2,232	-350	-1,644	6,152	47.12	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	17,496	1,406	1,480	936	24.9	66.9	Feb 14, 2024	J-GAAP
Apr - Dec, 2024	22,025	2,148	2,162	1,374	36.0	77.7	Feb 14, 2025	J-GAAP
Apr - Dec, 2025	25,998	2,449	2,453	1,538	40.3	64.6	Feb 13, 2026	J-GAAP
YoY	+18.0%	+14.0%	+13.5%	+11.9%	+11.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	6,602	735	731	527	14.0	11.1	May 14, 2024	J-GAAP
Apr - Jun, 2024	6,870	418	432	265	6.9	6.1	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	7,357	819	825	532	13.9	11.1	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	7,798	911	905	577	15.1	11.7	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	7,990	615	622	446	11.7	7.7	May 15, 2025	J-GAAP
Apr - Jun, 2025	8,297	619	614	379	10.0	7.5	Aug 12, 2025	J-GAAP
Jul - Sep, 2025	8,683	862	866	556	14.6	9.9	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	9,018	968	973	603	15.8	10.7	Feb 13, 2026	J-GAAP
YoY	+15.6%	+6.3%	+7.5%	+4.5%	+4.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	3,768	+5.4	Available in future release
Apr - Jun, 2021	3,555	-1.4
Jul - Sep, 2021	3,847	+5.0
Oct - Dec, 2021	4,038	+6.3
Jan - Mar, 2022	4,149	+10.1
Apr - Jun, 2022	4,249	+19.5
Jul - Sep, 2022	4,421	+14.9
Oct - Dec, 2022	4,914	+21.7
Jan - Mar, 2023	5,207	+25.5
Apr - Jun, 2023	5,406	+27.2
Jul - Sep, 2023	5,731	+29.6
Oct - Dec, 2023	6,359	+29.4
Jan - Mar, 2024	6,602	+26.8
Apr - Jun, 2024	6,870	+27.1
Jul - Sep, 2024	7,357	+28.4
Oct - Dec, 2024	7,798	+22.6
Jan - Mar, 2025	7,990	+21.0
Apr - Jun, 2025	8,297	+20.8
Jul - Sep, 2025	8,683	+18.0
Oct - Dec, 2025	9,018	+15.6	968	+6.3	973	+7.5	15.8	+4.6

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	9,018	968	973	603	15.8
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	757.66	70.4	9,995	7,041	6,111	ー	May 15, 2023	J-GAAP
Mar, 2024	422.31	66.3	12,150	8,059	6,921	ー	May 14, 2024	J-GAAP
Mar, 2025	433.33	63.2	13,057	8,252	7,695	ー	May 15, 2025	J-GAAP
Apr - Dec, 2025	ー	51.4	16,605	8,531	7,897	0.29	Feb 13, 2026	J-GAAP

COPRO-HOLDINGS. Co., Ltd.(7059) Financial Results