6235 OPTORUN CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6235

TSE Prime

OPTORUN CO.,LTD.

1,826

JPY

-54

(-2.87%)

Dec 5, 3:30 pm JST

11.81

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

1,832.8

Dec 5, 3:24 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	30,891	7,025	7,901	6,330	146.8	50	Feb 14, 2022	J-GAAP
Dec, 2022	34,304	7,448	8,762	6,889	159.0	50	Feb 13, 2023	J-GAAP
Dec, 2023	36,807	9,751	6,051	4,631	106.1	50	Feb 13, 2024	J-GAAP
Dec, 2024	32,405	6,570	8,190	6,351	145.3	52	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	33,000	3,800	4,000	3,250	81.5	54	Aug 8, 2025	J-GAAP
YoY	+1.8%	-42.2%	-51.2%	-48.8%	-43.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 13, 2020	46,200	12,000	12,000	9,200	60	J-GAAP
	Sep 25, 2020	37,000	9,400	9,700	7,100	50	J-GAAP
Results	Feb 12, 2021	37,491	8,628	8,609	6,796	50	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 24, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Nov 10, 2022
Results	Feb 13, 2023
Dec, 2023	Feb 13, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	Nov 12, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	38,000	7,600	8,600	6,400	54	J-GAAP
	Aug 8, 2025	33,000	3,800	4,000	3,250	54	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2012	10,132	－	Available in future release
Dec, 2013	9,205	-9.1
Dec, 2014	13,900	+51.0
Dec, 2015	15,278	+9.9
Dec, 2016	14,903	-2.5
Dec, 2017	33,385	+124.0
Dec, 2018	44,763	+34.1
Dec, 2019	42,822	-4.3
Dec, 2020	37,491	-12.4
Dec, 2021	30,891	-17.6
Dec, 2022	34,304	+11.0
Dec, 2023	36,807	+7.3
Dec, 2024	32,405	-12.0
Dec, 2025 Guidance	33,000	+1.8	3,800	-42.2	4,000	-51.2	81.5	-43.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	36,807	9,751	26.5	8.54	5.74	0.46	106.1
Dec, 2024	32,405	6,570	20.3	11.04	7.94	0.41	145.3
Dec, 2025 Guidance	33,000	3,800	11.5	6.06	4.07	0.41	81.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	44,763	10,879	11,031	9,101	137,322
Fiscal Year	Dec, 2018	Dec, 2019	Dec, 2019	Dec, 2019	Dec, 2012

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	20,796	4,156	4,294	3,970	91.6	50	Feb 13, 2023	J-GAAP
Jul - Dec, 2023	15,883	3,089	1,788	1,161	26.6	50	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	15,728	2,628	3,773	3,178	72.7	26	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	19,150	2,693	2,888	2,145	53.8	27	Aug 8, 2025	J-GAAP
YoY	+21.8%	+2.5%	-23.5%	-32.5%	-26.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	7,448	4,165	8,560	-4,395	-2,172	34,922	42.12	J-GAAP
Dec, 2023	9,751	-419	3,180	-3,599	-2,206	32,976	42.01	J-GAAP
Dec, 2024	6,570	-2,651	5,049	-7,700	-3,806	28,035	34.42	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	28,933	8,567	5,334	4,098	94.0	88.2	Nov 13, 2023	J-GAAP
Jan - Sep, 2024	25,189	6,318	6,965	5,440	123.8	85.0	Nov 12, 2024	J-GAAP
Jan - Sep, 2025	23,710	2,835	2,587	2,064	50.9	64.7	Nov 11, 2025	J-GAAP
YoY	-5.9%	-55.1%	-62.9%	-62.1%	-58.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	7,874	1,184	717	533	12.2	15.0	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	11,298	3,964	4,324	3,283	75.0	35.1	May 13, 2024	J-GAAP
Apr - Jun, 2024	5,379	-22	93	-110	-2.5	-0.4	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	8,512	2,376	2,548	2,267	51.6	27.9	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	7,216	252	1,225	911	20.8	3.5	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	7,905	755	740	809	19.3	9.6	May 13, 2025	J-GAAP
Apr - Jun, 2025	5,945	352	372	296	7.2	5.9	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	9,860	1,728	1,475	959	23.7	17.5	Nov 11, 2025	J-GAAP
YoY	+15.8%	-27.3%	-42.1%	-57.7%	-54.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	12,843	+41.6	Available in future release
Jan - Mar, 2021	6,880	+0.6
Apr - Jun, 2021	8,066	-17.3
Jul - Sep, 2021	7,055	-12.4
Oct - Dec, 2021	8,890	-30.8
Jan - Mar, 2022	5,117	-25.6
Apr - Jun, 2022	8,391	+4.0
Jul - Sep, 2022	11,286	+60.0
Oct - Dec, 2022	9,510	+7.0
Jan - Mar, 2023	9,063	+77.1
Apr - Jun, 2023	11,861	+41.4
Jul - Sep, 2023	8,009	-29.0
Oct - Dec, 2023	7,874	-17.2
Jan - Mar, 2024	11,298	+24.7
Apr - Jun, 2024	5,379	-54.6
Jul - Sep, 2024	8,512	+6.3
Oct - Dec, 2024	7,216	-8.4
Jan - Mar, 2025	7,905	-30.0
Apr - Jun, 2025	5,945	+10.5
Jul - Sep, 2025	9,860	+15.8	1,728	-27.3	1,475	-42.1	23.7	-54.1

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	16,229	4,991	5,194	3,980	96.5
Fiscal Year	Sep, 2018	Sep, 2018	Sep, 2018	Sep, 2018	Sep, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,199.06	62.9	82,916	52,140	38,964	0.01	Feb 13, 2023	J-GAAP
Dec, 2023	1,285.31	71.7	78,490	56,315	41,421	0.01	Feb 13, 2024	J-GAAP
Dec, 2024	1,403.27	72.1	81,439	58,688	44,437	0.01	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	67.2	79,772	53,623	44,339	0.01	Nov 11, 2025	J-GAAP

OPTORUN CO.,LTD.(6235) Financial Results