5034 unerry,Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5034

TSE Growth

unerry,Inc.

2,760

JPY

+76

(+2.83%)

Mar 13, 3:30 pm JST

17.31

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022 ＊	1,446	74	71	143	46.0	0	Aug 12, 2022	J-GAAP
Jun, 2023	2,076	35	34	9	2.7	0	Aug 14, 2023	J-GAAP
Jun, 2024	2,834	179	134	68	18.6	0	Aug 14, 2024	J-GAAP
Jun, 2025	3,726	311	315	331	89.2	0	Aug 12, 2025	J-GAAP
Jun, 2026 Guidance	5,002	500	502	400	106.8	0	Aug 12, 2025	J-GAAP
YoY	+34.2%	+60.8%	+59.4%	+20.8%	+19.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Jul 28, 2022	1,364	71	70	70	0*	J-GAAP
Results	Aug 12, 2022	1,446	74	71	143	0*	J-GAAP
Jun, 2023	Aug 12, 2022	Available in future release
	May 12, 2023
	Aug 7, 2023
Results	Aug 14, 2023
Jun, 2024	Aug 14, 2023
Results	Aug 14, 2024
Jun, 2025	Aug 14, 2024
	Aug 4, 2025
Results	Aug 12, 2025
Jun, 2026	Aug 12, 2025	5,002	500	502	400	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2017	158	－	Available in future release
Jun, 2018	190	+20.3
Jun, 2019	313	+64.7
Jun, 2020	577	+84.3
Jun, 2021	783	+35.7
Jun, 2022	1,446	+84.7
Jun, 2023	2,076	+43.6
Jun, 2024	2,834	+36.5
Jun, 2025	3,726	+31.5
Jun, 2026 Guidance	5,002	+34.2	500	+60.8	502	+59.4	106.8	+19.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	2,834	179	6.32	5.00	3.76	1.57	18.6
Jun, 2025	3,726	311	8.35	18.18	14.03	1.58	89.2
Jun, 2026 Guidance	5,002	500	10.0	19.30	14.67	1.83	106.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,726	311	315	331	89.2
Fiscal Year	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	1,125	71	75	49	14.7	0	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	1,686	213	170	90	24.7	0	Aug 14, 2024	J-GAAP
Jan - Jun, 2025	1,993	208	211	263	70.8	0	Aug 12, 2025	J-GAAP
Jan - Jun, 2026 Guidance	2,838	438	436	359	95.9	0	Feb 12, 2026	J-GAAP
YoY	+42.4%	+110.6%	+106.6%	+36.5%	+35.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	35	-14	28	-42	239	1,127	74.64	J-GAAP
Jun, 2024	179	175	180	-5	357	1,658	78.84	J-GAAP
Jun, 2025	311	170	229	-59	2	1,831	69.99	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Dec, 2023	1,148	-34	-36	-22	-6.3	ー	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	1,733	103	104	68	18.3	33.0	Feb 12, 2025	J-GAAP
Jul - Dec, 2025	2,164	62	66	41	11.2	13.1	Feb 12, 2026	J-GAAP
YoY	+24.9%	-39.8%	-36.5%	-39.7%	-38.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	937	207	210	138	37.8	22.1	May 15, 2024	J-GAAP
Apr - Jun, 2024	749	6	-40	-48	-13.2	0.8	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	795	46	47	27	7.3	5.8	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	938	57	57	41	11.1	6.1	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	1,011	179	179	116	31.3	17.7	May 13, 2025	J-GAAP
Apr - Jun, 2025	982	29	32	147	39.6	3.0	Aug 12, 2025	J-GAAP
Jul - Sep, 2025	1,008	-3	-1	-4	-1.3	-0.3	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	1,156	65	67	45	12.3	5.6	Feb 12, 2026	J-GAAP
YoY	+23.2%	+14.0%	+17.5%	+9.8%	+11.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2022	335	－	Available in future release
Jul - Sep, 2022	449	－
Oct - Dec, 2022	502	－
Jan - Mar, 2023	645	－
Apr - Jun, 2023	480	+43.3
Jul - Sep, 2023	490	+9.1
Oct - Dec, 2023	658	+31.1
Jan - Mar, 2024	937	+45.3
Apr - Jun, 2024	749	+56.0
Jul - Sep, 2024	795	+62.2
Oct - Dec, 2024	938	+42.6
Jan - Mar, 2025	1,011	+7.9
Apr - Jun, 2025	982	+31.1
Jul - Sep, 2025	1,008	+26.8
Oct - Dec, 2025	1,156	+23.2	65	+14.0	67	+17.5	12.3	+10.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,156	207	210	147	39.6
Fiscal Year	Dec, 2025	Mar, 2024	Mar, 2024	Jun, 2025	Jun, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	310.53	72.5	1,510	1,094	152	0.10	Aug 14, 2023	J-GAAP
Jun, 2024	438.88	77.4	2,103	1,627	221	ー	Aug 14, 2024	J-GAAP
Jun, 2025	539.64	77.0	2,616	2,014	553	ー	Aug 12, 2025	J-GAAP
Jul - Dec, 2025	ー	76.0	2,727	2,073	594	ー	Feb 12, 2026	J-GAAP

unerry,Inc.(5034) Financial Results