4420 eSOL Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4420

TSE Standard

eSOL Co.,Ltd.

550

JPY

+10

(+1.85%)

Mar 13, 3:30 pm JST

3.45

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	8,872	-353	-250	-357	-17.6	5.50	Feb 14, 2023	J-GAAP
Dec, 2023	9,628	-82	62	136	6.7	5.50	Feb 14, 2024	J-GAAP
Dec, 2024	11,908	1,113	1,163	892	45.7	5.50	Feb 14, 2025	J-GAAP
Dec, 2025	12,129	815	863	598	31.2	5.50	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	14,731	1,093	1,199	824	41.8	5.50	Feb 13, 2026	J-GAAP
YoY	+21.5%	+34.1%	+38.9%	+37.8%	+34.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 12, 2021	9,549	309	536	387	5.5	J-GAAP
	Sep 13, 2021	9,123	18	269	176	5.5	J-GAAP
Results	Feb 14, 2022	8,937	72	330	200	5.5	J-GAAP
Dec, 2022	Feb 14, 2022	Available in future release
	Aug 10, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	14,731	1,093	1,199	824	5.5	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2013	4,479	－	Available in future release
Dec, 2014	4,890	+9.2
Dec, 2015	5,441	+11.3
Dec, 2016	6,610	+21.5
Dec, 2017	7,546	+14.2
Dec, 2018	8,752	+16.0
Dec, 2019	9,644	+10.2
Dec, 2020	9,042	-6.2
Dec, 2021	8,937	-1.2
Dec, 2022	8,872	-0.7
Dec, 2023	9,628	+8.5
Dec, 2024	11,908	+23.7
Dec, 2025	12,129	+1.9
Dec, 2026 Guidance	14,731	+21.5	1,093	+34.1	1,199	+38.9	41.8	+34.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	11,908	1,113	9.35	16.75	12.20	1.63	45.7
Dec, 2025	12,129	815	6.72	10.98	7.88	1.60	31.2
Dec, 2026 Guidance	14,731	1,093	7.42	13.95	10.06	1.80	41.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	12,129	1,113	1,163	892	45.7
Fiscal Year	Dec, 2025	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	4,667	-24	104	72	3.6	1.50	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	6,030	725	760	570	28.5	1.50	Aug 9, 2024	J-GAAP
Jan - Jun, 2025	5,647	183	217	139	7.4	1.50	Aug 8, 2025	J-GAAP
Jan - Jun, 2026 Guidance	6,575	229	298	201	10.2	1.50	Feb 13, 2026	J-GAAP
YoY	+16.4%	+25.1%	+37.3%	+44.6%	+38.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 14, 2023	4,565	-201	-89	-100	1.5	J-GAAP
Results	Aug 10, 2023	4,667	-24	104	72	1.5	J-GAAP
Jun, 2024	Feb 14, 2024	Available in future release
Results	Aug 9, 2024
Jun, 2025	Feb 14, 2025
Results	Aug 8, 2025
Jun, 2026	Feb 13, 2026	6,575	229	298	201	1.5	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	-82	-372	-140	-232	-112	3,387	44.36	J-GAAP
Dec, 2024	1,113	1,071	1,100	-29	-1,287	3,174	45.42	J-GAAP
Dec, 2025	815	121	229	-108	-111	3,191	38.95	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	9,628	-82	62	136	6.7	5.50	Feb 14, 2024	J-GAAP
Dec, 2024	11,908	1,113	1,163	892	45.7	5.50	Feb 14, 2025	J-GAAP
Dec, 2025	12,129	815	863	598	31.2	5.50	Feb 13, 2026	J-GAAP
YoY	+1.9%	-26.8%	-25.8%	-33.0%	-31.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	3,107	461	467	377	18.5	14.8	May 13, 2024	J-GAAP
Apr - Jun, 2024	2,923	264	293	193	9.6	9.0	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	2,772	123	132	104	5.3	4.4	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	3,106	265	271	218	11.2	8.5	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	2,886	160	168	112	5.9	5.5	May 15, 2025	J-GAAP
Apr - Jun, 2025	2,761	23	49	27	1.4	0.8	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	2,980	174	180	126	6.6	5.8	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	3,502	458	466	333	17.4	13.1	Feb 13, 2026	J-GAAP
YoY	+12.7%	+72.8%	+72.0%	+52.8%	+55.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	2,363	-2.9	Available in future release
Apr - Jun, 2021	2,183	+4.5
Jul - Sep, 2021	2,106	-2.0
Oct - Dec, 2021	2,285	-3.7
Jan - Mar, 2022	2,177	-7.9
Apr - Jun, 2022	1,933	-11.5
Jul - Sep, 2022	2,426	+15.2
Oct - Dec, 2022	2,336	+2.2
Jan - Mar, 2023	2,235	+2.7
Apr - Jun, 2023	2,432	+25.8
Jul - Sep, 2023	2,282	-5.9
Oct - Dec, 2023	2,679	+14.7
Jan - Mar, 2024	3,107	+39.0
Apr - Jun, 2024	2,923	+20.2
Jul - Sep, 2024	2,772	+21.5
Oct - Dec, 2024	3,106	+15.9
Jan - Mar, 2025	2,886	-7.1
Apr - Jun, 2025	2,761	-5.5
Jul - Sep, 2025	2,980	+7.5
Oct - Dec, 2025	3,502	+12.7	458	+72.8	466	+72.0	17.4	+55.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,502	461	467	377	18.5
Fiscal Year	Dec, 2025	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	277.56	74.1	7,635	5,661	3,255	ー	Feb 14, 2024	J-GAAP
Dec, 2024	262.63	71.4	6,988	4,988	3,348	ー	Feb 14, 2025	J-GAAP
Dec, 2025	299.79	72.1	8,192	5,906	3,841	0.02	Feb 13, 2026	J-GAAP

eSOL Co.,Ltd.(4420) Financial Results