2124 JAC Recruitment Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2124

TSE Prime

JAC Recruitment Co., Ltd.

1,061

JPY

-40

(-3.63%)

Dec 5, 3:09 pm JST

6.86

USD

Dec 5, 1:09 am EST

Result

PTS

outside of trading hours

1,061.8

Dec 5, 3:09 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	24,852	5,822	5,813	3,882	24.0	18.25	Feb 15, 2022	J-GAAP
Dec, 2022	30,435	7,044	7,052	5,029	31.1	20	Feb 13, 2023	J-GAAP
Dec, 2023	34,475	8,215	8,209	5,978	37.4	22.50	Feb 14, 2024	J-GAAP
Dec, 2024	39,156	9,090	9,122	5,611	35.2	26	Feb 12, 2025	J-GAAP
Dec, 2025 Guidance	46,300	11,700	11,700	8,500	53.7	36	Nov 12, 2025	J-GAAP
YoY	+18.2%	+28.7%	+28.3%	+51.5%	+52.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	26,178	6,140	6,145	4,019	20	J-GAAP
- - - - -	May 15, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Nov 13, 2020	21,551	4,940	4,986	1,652	20	J-GAAP
Results	Feb 12, 2021	21,614	5,138	5,196	1,834	20	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Nov 11, 2021
Results	Feb 15, 2022
Dec, 2022	Feb 15, 2022
	Nov 11, 2022
Results	Feb 13, 2023
Dec, 2023	Feb 13, 2023
	Nov 13, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Aug 9, 2024
Results	Feb 12, 2025
Dec, 2025	Feb 12, 2025	44,900	10,000	10,000	7,000	32	J-GAAP
	Aug 12, 2025	46,300	11,200	11,200	7,800	35	J-GAAP
	Nov 12, 2025	46,300	11,700	11,700	8,500	36	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2001	1,513	－	Available in future release
Dec, 2002	2,286	+51.1
Dec, 2003	2,850	+24.7
Dec, 2004	4,008	+40.6
Dec, 2005	5,814	+45.1
Dec, 2006	7,216	+24.1
Dec, 2007	7,964	+10.4
Dec, 2008	7,779	-2.3
Dec, 2009	4,231	-45.6
Dec, 2010	4,275	+1.0
Dec, 2011	4,985	+16.6
Dec, 2012	6,115	+22.7
Dec, 2013	7,179	+17.4
Dec, 2014	9,279	+29.3
Dec, 2015	11,200	+20.7
Dec, 2016	13,838	+23.6
Dec, 2017	16,044	+15.9
Dec, 2018	23,064	+43.8
Dec, 2019	24,170	+4.8
Dec, 2020	21,614	-10.6
Dec, 2021	24,852	+15.0
Dec, 2022	30,435	+22.5
Dec, 2023	34,475	+13.3
Dec, 2024	39,156	+13.6
Dec, 2025 Guidance	46,300	+18.2	11,700	+28.7	11,700	+28.3	53.7	+52.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	34,475	8,215	23.8	36.45	26.22	1.51	37.4
Dec, 2024	39,156	9,090	23.2	31.78	22.66	1.58	35.2
Dec, 2025 Guidance	46,300	11,700	25.3	40.02	31.43	1.71	53.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	39,156	9,090	9,122	5,978	37.4
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2023	Dec, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	15,610	3,133	3,127	2,298	14.2	20	Feb 13, 2023	J-GAAP
Jul - Dec, 2023	17,226	4,052	4,044	2,958	18.5	22.50	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	20,059	4,732	4,762	2,738	17.2	26	Feb 12, 2025	J-GAAP
Jul - Dec, 2025 Guidance	23,053	5,462	5,453	4,230	26.7	36	Nov 12, 2025	J-GAAP
YoY	+14.9%	+15.4%	+14.5%	+54.5%	+55.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	7,044	4,969	5,913	-944	-3,174	14,879	67.37	J-GAAP
Dec, 2023	8,215	6,626	7,087	-461	-4,838	16,767	71.29	J-GAAP
Dec, 2024	9,090	7,512	8,119	-607	-5,313	19,051	73.24	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	26,495	6,823	6,824	4,922	30.8	83.1	Nov 13, 2023	J-GAAP
Jan - Sep, 2024	29,502	7,240	7,249	4,858	30.4	79.5	Nov 11, 2024	J-GAAP
Jan - Sep, 2025	35,389	9,820	9,837	7,015	44.2	84.1	Nov 12, 2025	J-GAAP
YoY	+20.0%	+35.6%	+35.7%	+44.4%	+45.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	7,980	1,392	1,385	1,056	6.6	17.4	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	9,547	2,212	2,218	1,501	9.4	23.2	May 15, 2024	J-GAAP
Apr - Jun, 2024	9,550	2,146	2,142	1,372	8.6	22.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	10,405	2,882	2,889	1,985	12.4	27.7	Nov 11, 2024	J-GAAP
Oct - Dec, 2024	9,654	1,850	1,873	753	4.7	19.2	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	11,793	3,411	3,424	2,337	14.8	28.9	May 14, 2025	J-GAAP
Apr - Jun, 2025	11,454	2,827	2,823	1,933	12.2	24.7	Aug 12, 2025	J-GAAP
Jul - Sep, 2025	12,142	3,582	3,590	2,745	17.3	29.5	Nov 12, 2025	J-GAAP
YoY	+16.7%	+24.3%	+24.3%	+38.3%	+39.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	4,628	-12.3	Available in future release
Jan - Mar, 2021	5,942	-7.4
Apr - Jun, 2021	6,009	+6.8
Jul - Sep, 2021	6,617	+33.8
Oct - Dec, 2021	6,284	+35.8
Jan - Mar, 2022	7,471	+25.7
Apr - Jun, 2022	7,354	+22.4
Jul - Sep, 2022	8,093	+22.3
Oct - Dec, 2022	7,517	+19.6
Jan - Mar, 2023	8,746	+17.1
Apr - Jun, 2023	8,503	+15.6
Jul - Sep, 2023	9,246	+14.2
Oct - Dec, 2023	7,980	+6.2
Jan - Mar, 2024	9,547	+9.2
Apr - Jun, 2024	9,550	+12.3
Jul - Sep, 2024	10,405	+12.5
Oct - Dec, 2024	9,654	+21.0
Jan - Mar, 2025	11,793	+23.5
Apr - Jun, 2025	11,454	+19.9
Jul - Sep, 2025	12,142	+16.7	3,582	+24.3	3,590	+24.3	17.3	+39.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	12,142	3,582	3,590	2,745	17.3
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	385.93	70.6	22,084	15,585	15,022	0.00	Feb 13, 2023	J-GAAP
Dec, 2023	431.64	73.2	23,518	17,217	17,722	ー	Feb 14, 2024	J-GAAP
Dec, 2024	114.43	69.6	26,013	18,095	19,698	ー	Feb 12, 2025	J-GAAP
Jan - Sep, 2025	ー	78.5	27,046	21,237	22,563	ー	Nov 12, 2025	J-GAAP

JAC Recruitment Co., Ltd.(2124) Financial Results