9956 VALOR HOLDINGS CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9956

TSE Prime

VALOR HOLDINGS CO.,LTD.

2,531

JPY

+89

(+3.64%)

Apr 14, 12:53 pm JST

17.68

USD

Apr 13, 11:53 pm EDT

Result

PTS

outside of trading hours

2,536.1

Apr 14, 12:52 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	730,168	25,648	28,397	12,592	234.5	54	May 12, 2021	J-GAAP
Mar, 2022	732,519	21,205	24,140	9,014	167.9	56	May 12, 2022	J-GAAP
Mar, 2023	759,977	20,062	23,049	7,603	141.6	58	May 12, 2023	J-GAAP
Mar, 2024	807,795	22,844	25,604	11,945	223.0	65	May 14, 2024	J-GAAP
Mar, 2025 Guidance	840,000	23,500	26,400	12,300	233.5	68	May 14, 2024	J-GAAP
YoY	+4.0%	+2.9%	+3.1%	+3.0%	+4.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 9, 2019	660,000	16,600	18,300	9,000	52	J-GAAP
Results	May 22, 2020	678,096	15,515	16,878	6,477	52	J-GAAP
Mar, 2021	May 22, 2020	Available in future release
	Nov 5, 2020
Results	May 12, 2021
Mar, 2022	May 12, 2021
Results	May 12, 2022
Mar, 2023	May 12, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
Results	May 14, 2024
Mar, 2025	May 14, 2024	840,000	23,500	26,400	12,300	68	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	108,210	+9.4	Available in future release
Mar, 2001	120,236	+11.1
Mar, 2002	140,117	+16.5
Mar, 2003	167,426	+19.5
Mar, 2004	186,736	+11.5
Mar, 2005	200,618	+7.4
Mar, 2006	255,321	+27.3
Mar, 2007	288,168	+12.9
Mar, 2008	318,026	+10.4
Mar, 2009	336,342	+5.8
Mar, 2010	344,900	+2.5
Mar, 2011	379,172	+9.9
Mar, 2012	410,577	+8.3
Mar, 2013	431,218	+5.0
Mar, 2014	454,180	+5.3
Mar, 2015	470,564	+3.6
Mar, 2016	497,463	+5.7
Mar, 2017	520,530	+4.6
Mar, 2018	544,020	+4.5
Mar, 2019	565,931	+4.0
Mar, 2020	678,096	+19.8
Mar, 2021	730,168	+7.7
Mar, 2022	732,519	+0.3
Mar, 2023	759,977	+3.7
Mar, 2024	807,795	+6.3
Mar, 2025 Guidance	840,000	+4.0	23,500	+2.9	26,400	+3.1	233.5	+4.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	759,977	20,062	2.64	5.05	1.84	1.84	141.6
Mar, 2024	807,795	22,844	2.83	7.54	2.77	1.87	223.0
Mar, 2025 Guidance	840,000	23,500	2.80	7.31	2.54	1.74	233.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	807,795	25,648	28,397	12,592	234.5
Fiscal Year	Mar, 2024	Mar, 2021	Mar, 2021	Mar, 2021	Mar, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	366,585	8,747	10,096	2,910	54.2	30	May 12, 2022	J-GAAP
Oct - Mar, 2022	385,316	10,495	11,943	1,867	34.8	31	May 12, 2023	J-GAAP
Oct - Mar, 2023	408,655	11,702	12,961	5,318	99.3	37	May 14, 2024	J-GAAP
Oct - Mar, 2024 Guidance	417,984	13,066	14,191	5,564	105.6	39	Nov 12, 2024	J-GAAP
YoY	+2.3%	+11.7%	+9.5%	+4.6%	+6.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	21,205	-2,368	24,361	-26,729	-4,115	22,867	5.57	J-GAAP
Mar, 2023	20,062	10,512	36,229	-25,717	-12,329	20,973	5.03	J-GAAP
Mar, 2024	22,844	12,394	38,449	-26,055	-4,558	28,813	6.48	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2022	574,552	16,407	18,396	10,012	186.4	79.8	Feb 10, 2023	J-GAAP
Apr - Dec, 2023	610,575	18,362	20,587	11,188	208.9	80.4	Feb 9, 2024	J-GAAP
Apr - Dec, 2024	646,966	18,327	20,612	11,773	221.7	78.1	Feb 12, 2025	J-GAAP
YoY	+6.0%	-0.2%	+0.1%	+5.2%	+6.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	185,425	3,655	4,653	-2,409	-44.9	2.0	May 12, 2023	J-GAAP
Apr - Jun, 2023	196,270	5,622	6,245	3,453	64.5	2.9	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	202,870	5,520	6,398	3,174	59.3	2.7	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	211,435	7,220	7,944	4,561	85.2	3.4	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	197,220	4,482	5,017	757	14.1	2.3	May 14, 2024	J-GAAP
Apr - Jun, 2024	207,450	5,197	5,886	3,287	61.4	2.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	214,566	5,237	6,323	3,449	64.7	2.4	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	224,950	7,893	8,403	5,037	94.9	3.5	Feb 12, 2025	J-GAAP
YoY	+6.4%	+9.3%	+5.8%	+10.4%	+11.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	168,031	+22.2	Available in future release
Apr - Jun, 2020	183,002	+11.0
Jul - Sep, 2020	184,521	+7.4
Oct - Dec, 2020	186,060	+7.3
Jan - Mar, 2021	176,585	+5.1
Apr - Jun, 2021	182,601	-0.2
Jul - Sep, 2021	183,333	-0.6
Oct - Dec, 2021	187,757	+0.9
Jan - Mar, 2022	178,828	+1.3
Apr - Jun, 2022	186,630	+2.2
Jul - Sep, 2022	188,031	+2.6
Oct - Dec, 2022	199,891	+6.5
Jan - Mar, 2023	185,425	+3.7
Apr - Jun, 2023	196,270	+5.2
Jul - Sep, 2023	202,870	+7.9
Oct - Dec, 2023	211,435	+5.8
Jan - Mar, 2024	197,220	+6.4
Apr - Jun, 2024	207,450	+5.7
Jul - Sep, 2024	214,566	+5.8
Oct - Dec, 2024	224,950	+6.4	7,893	+9.3	8,403	+5.8	94.9	+11.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	224,950	9,038	9,485	5,037	94.9
Fiscal Year	Dec, 2024	Jun, 2020	Jun, 2020	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	2,766.89	36.2	410,365	148,587	115,030	0.84	May 12, 2022	J-GAAP
Mar, 2023	2,851.73	36.6	417,107	152,733	119,567	0.78	May 12, 2023	J-GAAP
Mar, 2024	3,062.60	36.9	444,807	164,049	128,340	0.67	May 14, 2024	J-GAAP
Apr - Dec, 2024	ー	34.8	483,370	168,356	136,586	0.73	Feb 12, 2025	J-GAAP

VALOR HOLDINGS CO.,LTD.(9956) Financial Results