9872 KITAKEI CO.,LTD - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9872

TSE Standard

KITAKEI CO.,LTD

800

JPY

(0.00%)

May 7, 1:21 pm JST

5.58

USD

May 7, 12:21 am EDT

Result

PTS

outside of trading hours

799.1

May 7, 1:16 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov, 2021	57,225	811	920	644	69.4	24	Dec 28, 2021	J-GAAP
Nov, 2022	60,874	822	1,005	641	69.1	24	Dec 28, 2022	J-GAAP
Nov, 2023	62,368	974	1,172	812	87.6	36.50	Dec 28, 2023	J-GAAP
Nov, 2024	61,286	920	1,096	718	77.5	28	Dec 27, 2024	J-GAAP
Nov, 2025 Guidance	61,500	920	1,100	720	77.6	28	Dec 27, 2024	J-GAAP
YoY	+0.3%	0.0%	+0.4%	+0.3%	+0.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2020	Dec 27, 2019	56,800	820	938	576	22	J-GAAP
- - - - -	Jul 3, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Oct 29, 2020	53,000	500	600	590	22	J-GAAP
Results	Dec 28, 2020	53,762	525	651	658	25	J-GAAP
Nov, 2021	Dec 28, 2020	Available in future release
	Apr 6, 2021
	Oct 1, 2021
	Dec 24, 2021
Results	Dec 28, 2021
Nov, 2022	Dec 28, 2021
Results	Dec 28, 2022
Nov, 2023	Dec 28, 2022
Results	Dec 28, 2023
Nov, 2024	Dec 28, 2023
Results	Dec 27, 2024
Nov, 2025	Dec 27, 2024	61,500	920	1,100	720	28	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov, 2000	30,220	+5.7	Available in future release
Nov, 2001	31,834	+5.3
Nov, 2002	31,407	-1.3
Nov, 2003	33,564	+6.9
Nov, 2004	34,183	+1.8
Nov, 2005	35,765	+4.6
Nov, 2006	39,080	+9.3
Nov, 2007	42,250	+8.1
Nov, 2008	40,979	-3.0
Nov, 2009	37,141	-9.4
Nov, 2010	37,991	+2.3
Nov, 2011	40,938	+7.8
Nov, 2012	42,858	+4.7
Nov, 2013	46,613	+8.8
Nov, 2014	48,958	+5.0
Nov, 2015	47,383	-3.2
Nov, 2016	50,827	+7.3
Nov, 2017	55,704	+9.6
Nov, 2018	57,003	+2.3
Nov, 2019	56,557	-0.8
Nov, 2020	53,762	-4.9
Nov, 2021	57,225	+6.4
Nov, 2022	60,874	+6.4
Nov, 2023	62,368	+2.5
Nov, 2024	61,286	-1.7
Nov, 2025 Guidance	61,500	+0.3	920	0.0	1,100	+0.4	77.6	+0.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Nov, 2023	62,368	974	1.56	6.21	2.81	2.16	87.6
Nov, 2024	61,286	920	1.50	5.30	2.47	2.11	77.5
Nov, 2025 Guidance	61,500	920	1.50	5.26	2.47	2.11	77.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	62,368	974	1,172	964	87.6
Fiscal Year	Nov, 2023	Nov, 2023	Nov, 2023	Nov, 1987	Nov, 2023

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2021	29,928	414	504	325	35.0	0	Jul 1, 2022	J-GAAP
Dec - May, 2022	30,890	473	573	390	42.1	0	Jul 3, 2023	J-GAAP
Dec - May, 2023	30,041	502	596	375	40.5	0	Jul 3, 2024	J-GAAP
Dec - May, 2024 Guidance	30,100	450	540	350	37.7	0	Dec 27, 2024	J-GAAP
YoY	+0.2%	-10.4%	-9.4%	-6.7%	-6.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2022	Dec 28, 2021	28,000	420	469	286	0	J-GAAP
Results	Jul 1, 2022	29,928	414	504	325	0	J-GAAP
May, 2023	Dec 28, 2022	Available in future release
Results	Jul 3, 2023
May, 2024	Dec 28, 2023
Results	Jul 3, 2024
May, 2025	Dec 27, 2024	30,100	450	540	350	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Nov, 2022	822	155	353	-198	-222	10,253	35.73	J-GAAP
Nov, 2023	974	1,617	1,825	-208	-222	11,648	40.15	J-GAAP
Nov, 2024	920	537	603	-66	-337	11,848	40.74	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Dec - Feb, 2022	15,418	215	262	164	17.7	45.7	Apr 3, 2023	J-GAAP
Dec - Feb, 2023	15,131	267	319	202	21.9	53.5	Apr 3, 2024	J-GAAP
Dec - Feb, 2024	15,701	253	303	190	20.5	56.1	Apr 3, 2025	J-GAAP
YoY	+3.8%	-5.2%	-5.0%	-5.9%	-6.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2023	15,472	258	311	226	24.4	1.7	Jul 3, 2023	J-GAAP
Jun - Aug, 2023	15,077	219	271	199	21.5	1.5	Oct 2, 2023	J-GAAP
Sep - Nov, 2023	16,401	282	328	223	24.1	1.7	Dec 28, 2023	J-GAAP
Dec - Feb, 2023	15,131	267	319	202	21.9	1.8	Apr 3, 2024	J-GAAP
Mar - May, 2024	14,910	235	277	173	18.7	1.6	Jul 3, 2024	J-GAAP
Jun - Aug, 2024	14,793	176	215	133	14.4	1.2	Oct 3, 2024	J-GAAP
Sep - Nov, 2024	16,452	242	285	210	22.7	1.5	Dec 27, 2024	J-GAAP
Dec - Feb, 2024	15,701	253	303	190	20.5	1.6	Apr 3, 2025	J-GAAP
YoY	+3.8%	-5.2%	-5.0%	-5.9%	-6.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2020	13,114	-6.2	Available in future release
Jun - Aug, 2020	13,121	-4.1
Sep - Nov, 2020	13,706	-5.5
Dec - Feb, 2020	13,836	+0.1
Mar - May, 2021	14,005	+6.8
Jun - Aug, 2021	14,308	+9.0
Sep - Nov, 2021	15,076	+10.0
Dec - Feb, 2021	14,564	+5.3
Mar - May, 2022	15,364	+9.7
Jun - Aug, 2022	15,182	+6.1
Sep - Nov, 2022	15,764	+4.6
Dec - Feb, 2022	15,418	+5.9
Mar - May, 2023	15,472	+0.7
Jun - Aug, 2023	15,077	-0.7
Sep - Nov, 2023	16,401	+4.0
Dec - Feb, 2023	15,131	-1.9
Mar - May, 2024	14,910	-3.6
Jun - Aug, 2024	14,793	-1.9
Sep - Nov, 2024	16,452	+0.3
Dec - Feb, 2024	15,701	+3.8	253	-5.2	303	-5.0	20.5	-6.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	16,452	393	414	293	31.6
Fiscal Year	Nov, 2024	May, 2013	May, 2013	Nov, 2020	Nov, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Nov, 2022	1,381.40	44.7	28,697	12,816	7,801	0.00	Dec 28, 2022	J-GAAP
Nov, 2023	1,439.50	46.0	29,008	13,355	8,391	ー	Dec 28, 2023	J-GAAP
Nov, 2024	1,481.56	47.3	29,082	13,748	8,771	ー	Dec 27, 2024	J-GAAP
Dec - Feb, 2024	ー	46.9	29,175	13,682	8,701	ー	Apr 3, 2025	J-GAAP

KITAKEI CO.,LTD(9872) Financial Results