9861 YOSHINOYA HOLDINGS CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9861

TSE Prime

YOSHINOYA HOLDINGS CO.,LTD.

3,042.0

JPY

+13.0

(+0.43%)

Jan 29, 3:30 pm JST

19.88

USD

Jan 29, 1:30 am EST

Result

PTS

outside of trading hours

3,035.9

Jan 29, 3:24 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2022	153,601	2,365	15,642	8,116	125.5	10	Apr 13, 2022	J-GAAP
Feb, 2023	168,099	3,434	8,741	7,234	111.9	10	Apr 12, 2023	J-GAAP
Feb, 2024	187,472	7,973	8,606	5,604	86.6	18	Apr 10, 2024	J-GAAP
Feb, 2025	204,983	7,306	7,995	3,803	58.8	20	Apr 10, 2025	J-GAAP
Feb, 2026 Guidance	225,000	8,200	8,700	4,800	74.2	22	Oct 9, 2025	J-GAAP
YoY	+9.8%	+12.2%	+8.8%	+26.2%	+26.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2021	Apr 14, 2020	ー	ー	ー	ー	20	J-GAAP
- - - - -	Jul 28, 2020	172,300	-8,700	-7,800	-9,000	－	J-GAAP
-	Apr 6, 2021	170,348	-5,335	-1,964	-7,503	－	J-GAAP
- Results	Apr 13, 2021	170,348	-5,335	-1,964	-7,503	0	J-GAAP
Feb, 2022	Apr 13, 2021	Available in future release
	Oct 13, 2021
	Jan 12, 2022
Results	Apr 13, 2022
Feb, 2023	Apr 13, 2022
	Jan 13, 2023
	Mar 29, 2023
Results	Apr 12, 2023
Feb, 2024	Apr 12, 2023
	Oct 11, 2023
	Feb 29, 2024
Results	Apr 10, 2024
Feb, 2025	Apr 10, 2024
Results	Apr 10, 2025
Feb, 2026	Apr 10, 2025	225,000	7,400	8,000	4,200	20	J-GAAP
	Oct 9, 2025	225,000	8,200	8,700	4,800	22	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2001	140,681	+44.8	Available in future release
Feb, 2002	149,227	+6.1
Feb, 2003	145,979	-2.2
Feb, 2004	141,054	-3.4
Feb, 2005	117,962	-16.4
Feb, 2006	122,386	+3.8
Feb, 2007	135,519	+10.7
Feb, 2008	155,779	+14.9
Feb, 2009	174,249	+11.9
Feb, 2010	179,602	+3.1
Feb, 2011	171,314	-4.6
Feb, 2012	165,883	-3.2
Feb, 2013	164,599	-0.8
Feb, 2014	173,418	+5.4
Feb, 2015	180,032	+3.8
Feb, 2016	185,738	+3.2
Feb, 2017	188,623	+1.6
Feb, 2018	198,503	+5.2
Feb, 2019	202,385	+2.0
Feb, 2020	216,201	+6.8
Feb, 2021	170,348	-21.2
Feb, 2022	153,601	-9.8
Feb, 2023	168,099	+9.4
Feb, 2024	187,472	+11.5
Feb, 2025	204,983	+9.3
Feb, 2026 Guidance	225,000	+9.8	8,200	+12.2	8,700	+8.8	74.2	+26.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2024	187,472	7,973	4.25	9.71	5.07	1.70	86.6
Feb, 2025	204,983	7,306	3.56	6.11	3.28	1.77	58.8
Feb, 2026 Guidance	225,000	8,200	3.64	7.27	3.81	1.79	74.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	216,201	16,118	17,169	8,598	134.8
Fiscal Year	Feb, 2020	Feb, 2002	Feb, 2002	Feb, 2003	Feb, 2003

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2022	86,288	2,372	3,981	2,539	39.3	5	Apr 12, 2023	J-GAAP
Sep - Feb, 2023	95,818	3,987	4,259	2,725	42.1	10	Apr 10, 2024	J-GAAP
Sep - Feb, 2024	105,670	3,593	4,027	1,590	24.6	10	Apr 10, 2025	J-GAAP
Sep - Feb, 2025 Guidance	114,554	3,762	3,898	2,156	33.3	11	Oct 9, 2025	J-GAAP
YoY	+8.4%	+4.7%	-3.2%	+35.6%	+35.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2023	3,434	3,231	7,245	-4,014	-14,196	23,396	21.62	J-GAAP
Feb, 2024	7,973	11,764	20,071	-8,307	-8,957	26,275	23.27	J-GAAP
Feb, 2025	7,306	-1,094	13,304	-14,398	-5,973	19,524	16.39	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - Nov, 2023	138,892	6,101	6,573	4,338	67.1	76.4	Jan 11, 2024	J-GAAP
Mar - Nov, 2024	151,751	5,675	6,256	3,331	51.5	78.2	Jan 10, 2025	J-GAAP
Mar - Nov, 2025	166,628	5,558	6,144	3,346	51.7	70.6	Jan 7, 2026	J-GAAP
YoY	+9.8%	-2.1%	-1.8%	+0.5%	+0.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Dec - Feb, 2023	48,580	1,872	2,033	1,266	19.6	3.9	Apr 10, 2024	J-GAAP
Mar - May, 2024	47,542	880	1,238	681	10.5	1.9	Jul 10, 2024	J-GAAP
Jun - Aug, 2024	51,771	2,833	2,730	1,532	23.7	5.5	Oct 9, 2024	J-GAAP
Sep - Nov, 2024	52,438	1,962	2,288	1,118	17.3	3.7	Jan 10, 2025	J-GAAP
Dec - Feb, 2024	53,232	1,631	1,739	472	7.3	3.1	Apr 10, 2025	J-GAAP
Mar - May, 2025	52,218	1,056	1,241	742	11.5	2.0	Jul 8, 2025	J-GAAP
Jun - Aug, 2025	58,228	3,382	3,561	1,902	29.4	5.8	Oct 9, 2025	J-GAAP
Sep - Nov, 2025	56,182	1,120	1,342	702	10.9	2.0	Jan 7, 2026	J-GAAP
YoY	+7.1%	-42.9%	-41.3%	-37.2%	-37.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec - Feb, 2020	43,466	-22.8	Available in future release
Mar - May, 2021	36,450	-8.1
Jun - Aug, 2021	37,829	-10.6
Sep - Nov, 2021	39,196	-12.7
Dec - Feb, 2021	40,126	-7.7
Mar - May, 2022	40,282	+10.5
Jun - Aug, 2022	41,529	+9.8
Sep - Nov, 2022	42,931	+9.5
Dec - Feb, 2022	43,357	+8.1
Mar - May, 2023	44,278	+9.9
Jun - Aug, 2023	47,376	+14.1
Sep - Nov, 2023	47,238	+10.0
Dec - Feb, 2023	48,580	+12.0
Mar - May, 2024	47,542	+7.4
Jun - Aug, 2024	51,771	+9.3
Sep - Nov, 2024	52,438	+11.0
Dec - Feb, 2024	53,232	+9.6
Mar - May, 2025	52,218	+9.8
Jun - Aug, 2025	58,228	+12.5
Sep - Nov, 2025	56,182	+7.1	1,120	-42.9	1,342	-41.3	10.9	-37.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	58,228	3,450	6,173	3,235	50.0
Fiscal Year	Aug, 2025	Nov, 2003	Nov, 2021	Aug, 2022	Aug, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2023	852.07	50.9	108,230	55,111	35,548	0.61	Apr 12, 2023	J-GAAP
Feb, 2024	932.99	53.4	112,936	60,360	40,260	0.47	Apr 10, 2024	J-GAAP
Feb, 2025	991.79	53.9	119,113	64,179	42,769	0.44	Apr 10, 2025	J-GAAP
Mar - Nov, 2025	ー	52.4	125,901	66,017	45,125	0.47	Jan 7, 2026	J-GAAP

YOSHINOYA HOLDINGS CO.,LTD.(9861) Financial Results