9780 HARIMA B.STEM CORPORATION - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9780

TSE Standard

HARIMA B.STEM CORPORATION

686

JPY

(0.00%)

May 7, 3:30 pm JST

4.79

USD

May 7, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	24,175	679	973	642	67.6	7.50	May 14, 2021	J-GAAP
Mar, 2022	24,999	901	991	788	83.2	10	May 13, 2022	J-GAAP
Mar, 2023	25,316	813	1,024	736	82.2	11	May 12, 2023	J-GAAP
Mar, 2024	26,618	964	1,058	756	83.7	15	May 14, 2024	J-GAAP
Mar, 2025 Guidance	27,500	1,060	1,110	810	88.6	24	May 14, 2024	J-GAAP
YoY	+3.3%	+10.0%	+4.9%	+7.1%	+5.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 15, 2019	22,700	450	555	350	5	J-GAAP
Results	May 22, 2020	23,337	553	655	438	5	J-GAAP
Mar, 2021	May 22, 2020	Available in future release
	Nov 6, 2020
Results	May 14, 2021
Mar, 2022	May 14, 2021
	Nov 8, 2021
Results	May 13, 2022
Mar, 2023	May 13, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Feb 7, 2024
Results	May 14, 2024
Mar, 2025	May 14, 2024	27,500	1,060	1,110	810	24*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	13,048	-2.7	Available in future release
Mar, 2001	12,644	-3.1
Mar, 2002	13,083	+3.5
Mar, 2003	12,513	-4.4
Mar, 2004	12,569	+0.4
Mar, 2005	12,753	+1.5
Mar, 2006	12,914	+1.3
Mar, 2007	13,559	+5.0
Mar, 2008	14,705	+8.5
Mar, 2009	15,999	+8.8
Mar, 2010	16,052	+0.3
Mar, 2011	16,338	+1.8
Mar, 2012	16,379	+0.3
Mar, 2013	16,325	-0.3
Mar, 2014	17,375	+6.4
Mar, 2015	17,882	+2.9
Mar, 2016	18,851	+5.4
Mar, 2017	19,324	+2.5
Mar, 2018	21,408	+10.8
Mar, 2019	22,173	+3.6
Mar, 2020	23,337	+5.2
Mar, 2021	24,175	+3.6
Mar, 2022	24,999	+3.4
Mar, 2023	25,316	+1.3
Mar, 2024	26,618	+5.1
Mar, 2025 Guidance	27,500	+3.3	1,060	+10.0	1,110	+4.9	88.6	+5.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	25,316	813	3.21	10.01	5.95	2.05	82.2
Mar, 2024	26,618	964	3.62	9.36	5.68	2.00	83.7
Mar, 2025 Guidance	27,500	1,060	3.85	9.07	5.41	1.84	88.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	26,618	964	1,058	788	83.7
Fiscal Year	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2022	Mar, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	12,748	374	423	276	29.1	5	May 13, 2022	J-GAAP
Oct - Mar, 2022	12,949	359	492	381	42.5	6	May 12, 2023	J-GAAP
Oct - Mar, 2023	13,697	511	550	408	45.2	9	May 14, 2024	J-GAAP
Oct - Mar, 2024 Guidance	14,125	534	538	406	44.4	12	Nov 8, 2024	J-GAAP
YoY	+3.1%	+4.5%	-2.2%	-0.5%	-1.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	901	606	665	-59	-627	3,331	27.20	J-GAAP
Mar, 2023	813	607	966	-359	-595	3,343	26.78	J-GAAP
Mar, 2024	964	329	1,178	-849	-58	3,614	25.59	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2022	18,813	667	867	581	64.9	84.7	Feb 7, 2023	J-GAAP
Apr - Dec, 2023	19,843	747	829	564	62.5	78.4	Feb 7, 2024	J-GAAP
Apr - Dec, 2024	20,659	797	871	598	65.8	78.5	Feb 7, 2025	J-GAAP
YoY	+4.1%	+6.7%	+5.1%	+6.0%	+5.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	6,503	146	157	155	17.3	2.2	May 12, 2023	J-GAAP
Apr - Jun, 2023	6,506	265	276	184	20.5	4.1	Aug 9, 2023	J-GAAP
Jul - Sep, 2023	6,415	188	232	164	18.2	2.9	Nov 9, 2023	J-GAAP
Oct - Dec, 2023	6,922	294	321	216	23.9	4.2	Feb 7, 2024	J-GAAP
Jan - Mar, 2024	6,775	217	229	192	21.3	3.2	May 14, 2024	J-GAAP
Apr - Jun, 2024	6,732	317	342	229	25.3	4.7	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	6,643	209	230	175	19.3	3.1	Nov 8, 2024	J-GAAP
Oct - Dec, 2024	7,284	271	299	194	21.3	3.7	Feb 7, 2025	J-GAAP
YoY	+5.2%	-7.8%	-6.9%	-10.2%	-10.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	6,166	+8.2	Available in future release
Apr - Jun, 2020	5,736	+1.1
Jul - Sep, 2020	5,954	+2.4
Oct - Dec, 2020	6,192	+8.9
Jan - Mar, 2021	6,293	+2.1
Apr - Jun, 2021	6,174	+7.6
Jul - Sep, 2021	6,077	+2.1
Oct - Dec, 2021	6,536	+5.6
Jan - Mar, 2022	6,212	-1.3
Apr - Jun, 2022	6,140	-0.6
Jul - Sep, 2022	6,227	+2.5
Oct - Dec, 2022	6,446	-1.4
Jan - Mar, 2023	6,503	+4.7
Apr - Jun, 2023	6,506	+6.0
Jul - Sep, 2023	6,415	+3.0
Oct - Dec, 2023	6,922	+7.4
Jan - Mar, 2024	6,775	+4.2
Apr - Jun, 2024	6,732	+3.5
Jul - Sep, 2024	6,643	+3.6
Oct - Dec, 2024	7,284	+5.2	271	-7.8	299	-6.9	21.3	-10.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	7,284	324	386	352	37.1
Fiscal Year	Dec, 2024	Jun, 2021	Dec, 2020	Jun, 2021	Jun, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	7,856.21	57.2	12,247	7,007	5,940	0.16	May 13, 2022	J-GAAP
Mar, 2023	4,283.69	61.7	12,484	7,702	6,587	0.09	May 12, 2023	J-GAAP
Mar, 2024	4,665.20	59.9	14,125	8,457	7,236	0.09	May 14, 2024	J-GAAP
Apr - Dec, 2024	ー	59.6	14,985	8,933	7,643	0.11	Feb 7, 2025	J-GAAP

HARIMA B.STEM CORPORATION(9780) Financial Results