9635 Musashino Kogyo Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9635

TSE Standard

Musashino Kogyo Co.,Ltd.

2,222

JPY

+18

(+0.82%)

Dec 12, 3:30 pm JST

14.26

USD

Dec 12, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	1,290	79	63	50	47.8	0	May 12, 2022	J-GAAP
Mar, 2023	1,379	51	25	40	38.8	0	May 11, 2023	J-GAAP
Mar, 2024	1,282	20	18	4	4.5	0	May 14, 2024	J-GAAP
Mar, 2025	1,364	69	87	64	62.1	0	May 14, 2025	J-GAAP
Mar, 2026 Guidance	1,255	12	40	340	325.0	0	Aug 28, 2025	J-GAAP
YoY	-8.0%	-82.6%	-54.0%	+431.3%	+423.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	Jun 2, 2020	ー	ー	ー	ー	0	J-GAAP
- - - -	Nov 11, 2020	1,245	25	40	-25	0	J-GAAP
	May 11, 2021	1,232	71	86	-216	0	J-GAAP
Results	May 13, 2021	1,232	71	86	-216	0	J-GAAP
Mar, 2022	May 13, 2021	Available in future release
	Nov 10, 2021
Results	May 12, 2022
Mar, 2023	May 12, 2022
	Feb 9, 2023
Results	May 11, 2023
Mar, 2024	May 11, 2023
Results	May 14, 2024
Mar, 2025	May 14, 2024
	Feb 12, 2025
Results	May 14, 2025
Mar, 2026	May 14, 2025	1,310	22	42	30	0	J-GAAP
	Aug 28, 2025	1,255	12	40	340	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	5,670	-1.0	Available in future release
Mar, 2002	5,549	-2.1
Mar, 2003	5,153	-7.1
Mar, 2004	4,429	-14.1
Mar, 2005	3,721	-16.0
Mar, 2006	2,776	-25.4
Mar, 2007	2,500	-9.9
Mar, 2008	2,250	-10.0
Mar, 2009	2,089	-7.2
Mar, 2010	2,007	-3.9
Mar, 2011	1,661	-17.2
Mar, 2012	1,491	-10.2
Mar, 2013	1,500	+0.6
Mar, 2014	1,561	+4.1
Mar, 2015	1,641	+5.1
Mar, 2016	1,669	+1.7
Mar, 2017	1,432	-14.2
Mar, 2018	1,576	+10.1
Mar, 2019	1,688	+7.1
Mar, 2020	1,512	-10.4
Mar, 2021	1,232	-18.5
Mar, 2022	1,290	+4.7
Mar, 2023	1,379	+6.9
Mar, 2024	1,282	-7.0
Mar, 2025	1,364	+6.4
Mar, 2026 Guidance	1,255	-8.0	12	-82.6	40	-54.0	325.0	+423.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	1,282	20	1.56	0.11	0.07	0.21	4.5
Mar, 2025	1,364	69	5.06	1.78	1.06	0.23	62.1
Mar, 2026 Guidance	1,255	12	0.96	8.62	5.43	0.20	325.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,126	1,088	443	232	228.1
Fiscal Year	Mar, 1996	Mar, 2004	Mar, 2005	Mar, 2006	Mar, 2006

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	739	51	37	62	60.1	0	May 11, 2023	J-GAAP
Oct - Mar, 2023	661	22	26	17	19.0	0	May 14, 2024	J-GAAP
Oct - Mar, 2024	707	48	65	45	43.7	0	May 14, 2025	J-GAAP
Oct - Mar, 2025 Guidance	623	5	14	14	13.4	0	Nov 12, 2025	J-GAAP
YoY	-11.9%	-89.6%	-78.5%	-68.9%	-69.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	51	47	91	-44	-63	743	12.48	J-GAAP
Mar, 2024	20	21	41	-20	-6	758	12.68	J-GAAP
Mar, 2025	69	131	200	-69	-27	861	14.18	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	621	-2	-8	-13	-12.6	ー	Nov 9, 2023	J-GAAP
Apr - Sep, 2024	657	21	22	19	18.7	25.3	Nov 12, 2024	J-GAAP
Apr - Sep, 2025	632	7	26	326	312.3	65.0	Nov 12, 2025	J-GAAP
YoY	-3.8%	-66.7%	+18.2%	+1,615.8%	+1,568.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	314	8	11	10	10.9	2.5	Feb 8, 2024	J-GAAP
Jan - Mar, 2024	347	14	15	7	7.8	4.0	May 14, 2024	J-GAAP
Apr - Jun, 2024	316	16	18	18	17.5	5.1	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	341	5	4	1	1.0	1.5	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	349	21	25	20	19.2	6.0	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	358	27	40	25	24.3	7.5	May 14, 2025	J-GAAP
Apr - Jun, 2025	303	4	12	11	10.9	1.3	Aug 7, 2025	J-GAAP
Jul - Sep, 2025	329	3	14	315	301.8	0.9	Nov 12, 2025	J-GAAP
YoY	-3.5%	-40.0%	+250.0%	+31,400.0%	+30,382.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	338	-4.8	Available in future release
Jan - Mar, 2021	323	-12.9
Apr - Jun, 2021	326	+25.4
Jul - Sep, 2021	333	+7.1
Oct - Dec, 2021	310	-8.3
Jan - Mar, 2022	321	-0.6
Apr - Jun, 2022	317	-2.8
Jul - Sep, 2022	323	-3.0
Oct - Dec, 2022	309	-0.3
Jan - Mar, 2023	430	+34.0
Apr - Jun, 2023	309	-2.5
Jul - Sep, 2023	312	-3.4
Oct - Dec, 2023	314	+1.6
Jan - Mar, 2024	347	-19.3
Apr - Jun, 2024	316	+2.3
Jul - Sep, 2024	341	+9.3
Oct - Dec, 2024	349	+11.1
Jan - Mar, 2025	358	+3.2
Apr - Jun, 2025	303	-4.1
Jul - Sep, 2025	329	-3.5	3	-40.0	14	+250.0	301.8	+30,080.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,201	312	183	441	436.8
Fiscal Year	Sep, 2003	Dec, 2004	Jun, 2018	Dec, 2005	Dec, 2005

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	3,417.92	60.1	5,954	3,576	126	0.10	May 11, 2023	J-GAAP
Mar, 2024	3,423.59	59.9	5,978	3,582	131	0.10	May 14, 2024	J-GAAP
Mar, 2025	3,455.74	59.5	6,071	3,615	195	0.09	May 14, 2025	J-GAAP
Apr - Sep, 2025	ー	63.0	6,257	3,943	522	0.07	Nov 12, 2025	J-GAAP

Musashino Kogyo Co.,Ltd.(9635) Financial Results