9539 KEIYO GAS CO., LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9539

TSE Standard

KEIYO GAS CO., LTD.

1,152

JPY

-9

(-0.78%)

Dec 5, 1:29 pm JST

7.43

USD

Dec 4, 11:29 pm EST

Result

PTS

outside of trading hours

1,151

Dec 5, 12:34 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	89,711	1,870	2,610	1,735	54.0	20	Feb 14, 2022	J-GAAP
Dec, 2022	118,757	39	726	219	6.8	20	Feb 14, 2023	J-GAAP
Dec, 2023	122,853	1,704	2,431	1,460	45.4	20	Feb 14, 2024	J-GAAP
Dec, 2024	115,609	1,339	2,266	1,623	50.5	21.67	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	116,200	2,800	3,400	2,500	77.8	26	Aug 4, 2025	J-GAAP
YoY	+0.5%	+109.1%	+50.0%	+54.0%	+54.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	91,500	4,800	5,400	3,800	18.33	J-GAAP
	Apr 28, 2020	88,200	6,200	6,800	4,800	18.33	J-GAAP
	Aug 11, 2020	88,200	6,500	7,100	5,000	18.33	J-GAAP
Results	Feb 12, 2021	88,682	6,346	7,064	4,926	18.33	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	May 10, 2021
	Aug 10, 2021
	Jan 28, 2022
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Apr 28, 2022
	Jul 28, 2022
	Oct 28, 2022
	Jan 30, 2023
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 7, 2023
	Oct 27, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Apr 26, 2024
	Aug 5, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	118,900	2,400	3,100	2,100	22*	J-GAAP
	Jul 30, 2025	118,900	2,400	3,100	2,100	26*	J-GAAP
	Aug 4, 2025	116,200	2,800	3,400	2,500	26*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2000	67,902	+6.7	Available in future release
Dec, 2001	69,383	+2.2
Dec, 2002	66,843	-3.7
Dec, 2003	70,331	+5.2
Dec, 2004	67,769	-3.6
Dec, 2005	72,802	+7.4
Dec, 2006	77,992	+7.1
Dec, 2007	80,217	+2.9
Dec, 2008	89,428	+11.5
Dec, 2009	82,579	-7.7
Dec, 2010	79,498	-3.7
Dec, 2011	81,420	+2.4
Dec, 2012	90,904	+11.6
Dec, 2013	93,499	+2.9
Dec, 2014	99,777	+6.7
Dec, 2015	94,816	-5.0
Dec, 2016	80,984	-14.6
Dec, 2017	83,897	+3.6
Dec, 2018	87,732	+4.6
Dec, 2019	95,042	+8.3
Dec, 2020	88,682	-6.7
Dec, 2021	89,711	+1.2
Dec, 2022	118,757	+32.4
Dec, 2023	122,853	+3.4
Dec, 2024	115,609	-5.9
Dec, 2025 Guidance	116,200	+0.5	2,800	+109.1	3,400	+50.0	77.8	+54.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	122,853	1,704	1.39	1.66	0.95	0.80	45.4
Dec, 2024	115,609	1,339	1.16	1.75	0.99	0.70	50.5
Dec, 2025 Guidance	116,200	2,800	2.41	2.57	1.53	0.71	77.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	122,853	6,573	7,167	4,926	153.1
Fiscal Year	Dec, 2023	Dec, 2019	Dec, 2019	Dec, 2020	Dec, 2020

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	56,848	-3,448	-2,981	-2,270	-70.7	10	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	51,370	-3,855	-3,327	-2,561	-79.7	10	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	51,575	-1,290	-571	-267	-8.3	11.67	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	50,870	-1,907	-1,650	-1,123	-34.9	13	Aug 4, 2025	J-GAAP
YoY	-1.4%	-47.8%	-189.0%	-320.6%	-320.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	39	-8,717	6,914	-15,631	10,095	13,119	8.90	J-GAAP
Dec, 2023	1,704	3,266	28,330	-25,064	-2,626	14,159	8.79	J-GAAP
Dec, 2024	1,339	357	10,008	-9,651	-1,022	13,493	8.02	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	95,349	4,446	4,845	3,168	98.5	199.3	Nov 6, 2023	J-GAAP
Jan - Sep, 2024	88,526	2,456	2,895	1,953	60.8	127.8	Oct 30, 2024	J-GAAP
Jan - Sep, 2025	89,879	4,470	4,953	3,539	110.1	145.7	Oct 30, 2025	J-GAAP
YoY	+1.5%	+82.0%	+71.1%	+81.2%	+81.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	27,504	-2,742	-2,414	-1,708	-53.1	-10.0	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	37,113	422	425	212	6.6	1.1	May 13, 2024	J-GAAP
Apr - Jun, 2024	26,921	2,207	2,412	1,678	52.2	8.2	Aug 5, 2024	J-GAAP
Jul - Sep, 2024	24,492	-173	58	63	2.0	-0.7	Oct 30, 2024	J-GAAP
Oct - Dec, 2024	27,083	-1,117	-629	-330	-10.3	-4.1	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	37,694	2,518	2,617	1,828	56.9	6.7	Apr 28, 2025	J-GAAP
Apr - Jun, 2025	27,636	2,189	2,433	1,795	55.8	7.9	Aug 4, 2025	J-GAAP
Jul - Sep, 2025	24,549	-237	-97	-84	-2.6	-1.0	Oct 30, 2025	J-GAAP
YoY	+0.2%	-37.0%	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	19,705	-7.2	Available in future release
Jan - Mar, 2021	27,758	-4.5
Apr - Jun, 2021	20,393	-6.1
Jul - Sep, 2021	18,500	+1.6
Oct - Dec, 2021	23,060	+17.0
Jan - Mar, 2022	35,753	+28.8
Apr - Jun, 2022	26,156	+28.3
Jul - Sep, 2022	24,286	+31.3
Oct - Dec, 2022	32,562	+41.2
Jan - Mar, 2023	43,762	+22.4
Apr - Jun, 2023	27,721	+6.0
Jul - Sep, 2023	23,866	-1.7
Oct - Dec, 2023	27,504	-15.5
Jan - Mar, 2024	37,113	-15.2
Apr - Jun, 2024	26,921	-2.9
Jul - Sep, 2024	24,492	+2.6
Oct - Dec, 2024	27,083	-1.5
Jan - Mar, 2025	37,694	+1.6
Apr - Jun, 2025	27,636	+2.7
Jul - Sep, 2025	24,549	+0.2	-237	-37.0	-97	－	-2.6	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	43,762	4,550	4,665	3,288	102.2
Fiscal Year	Mar, 2023	Mar, 2018	Mar, 2018	Mar, 2018	Mar, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	8,105.46	58.9	147,464	86,876	77,546	0.35	Feb 14, 2023	J-GAAP
Dec, 2023	8,340.81	55.5	161,096	89,398	78,689	0.32	Feb 14, 2024	J-GAAP
Dec, 2024	8,921.61	56.8	168,250	95,622	79,659	0.30	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	59.5	163,076	97,105	82,393	0.27	Oct 30, 2025	J-GAAP

KEIYO GAS CO., LTD.(9539) Financial Results