9514 EF-ON INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9514

TSE Standard

EF-ON INC.

402

JPY

+23

(+6.07%)

Mar 13, 3:30 pm JST

2.52

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

409.7

Mar 13, 11:44 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022	13,258	1,299	1,174	893	41.5	8	Aug 12, 2022	J-GAAP
Jun, 2023	16,949	1,397	1,286	824	38.4	8	Aug 10, 2023	J-GAAP
Jun, 2024	17,473	600	346	281	13.1	8	Aug 8, 2024	J-GAAP
Jun, 2025	17,599	1,320	1,103	706	33.3	8	Aug 7, 2025	J-GAAP
Jun, 2026 Guidance	19,500	1,400	900	630	29.8	8	Feb 9, 2026	J-GAAP
YoY	+10.8%	+6.1%	-18.4%	-10.8%	-10.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2021	Aug 12, 2020	14,500	3,000	2,700	2,000	8	J-GAAP
Results	Aug 11, 2021	13,144	2,584	2,397	1,673	8	J-GAAP
Jun, 2022	Aug 11, 2021	Available in future release
	Feb 10, 2022
Results	Aug 12, 2022
Jun, 2023	Aug 12, 2022
Results	Aug 10, 2023
Jun, 2024	Aug 10, 2023
	Feb 14, 2024
	Aug 7, 2024
Results	Aug 8, 2024
Jun, 2025	Aug 8, 2024
Results	Aug 7, 2025
Jun, 2026	Aug 7, 2025	19,500	1,760	1,600	1,070	8	J-GAAP
	Feb 9, 2026	19,500	1,400	900	630	8	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2002	1,053	+30.3	Available in future release
Mar, 2003	783	-25.6
Jun, 2003 Changed	279	－
Jun, 2004	2,522	+803.9
Jun, 2005	4,927	+95.4
Jun, 2006	6,970	+41.5
Jun, 2007	10,572	+51.7
Jun, 2008	14,926	+41.2
Jun, 2009	11,869	-20.5
Jun, 2010	6,499	-45.2
Jun, 2011	6,452	-0.7
Jun, 2012	5,576	-13.6
Jun, 2013	6,063	+8.7
Jun, 2014	7,622	+25.7
Jun, 2015	7,049	-7.5
Jun, 2016	6,150	-12.8
Jun, 2017	9,920	+61.3
Jun, 2018	11,040	+11.3
Jun, 2019	11,049	+0.1
Jun, 2020	12,218	+10.6
Jun, 2021	13,144	+7.6
Jun, 2022	13,258	+0.9
Jun, 2023	16,949	+27.8
Jun, 2024	17,473	+3.1
Jun, 2025	17,599	+0.7
Jun, 2026 Guidance	19,500	+10.8	1,400	+6.1	900	-18.4	29.8	-10.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	17,473	600	3.43	1.54	0.62	0.38	13.1
Jun, 2025	17,599	1,320	7.50	3.82	1.57	0.39	33.3
Jun, 2026 Guidance	19,500	1,400	7.18	3.35	1.44	0.45	29.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	17,599	3,074	2,884	2,366	110.6
Fiscal Year	Jun, 2025	Jun, 2018	Jun, 2018	Jun, 2018	Jun, 2018

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	8,434	412	279	133	6.2	8	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	8,591	136	24	-14	-0.7	8	Aug 8, 2024	J-GAAP
Jan - Jun, 2025	8,811	716	594	307	14.5	8	Aug 7, 2025	J-GAAP
Jan - Jun, 2026 Guidance	9,723	817	572	362	17.1	8	Feb 9, 2026	J-GAAP
YoY	+10.4%	+14.1%	-3.7%	+17.9%	+18.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	1,397	2,131	3,673	-1,542	-2,292	4,008	8.77	J-GAAP
Jun, 2024	600	1,948	2,578	-630	-745	5,210	11.51	J-GAAP
Jun, 2025	1,320	2,303	2,985	-682	-2,110	5,402	12.12	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Dec, 2023	8,882	464	322	295	13.8	93.1	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	8,788	604	509	399	18.8	46.1	Feb 12, 2025	J-GAAP
Jul - Dec, 2025	9,777	583	328	268	12.7	36.4	Feb 9, 2026	J-GAAP
YoY	+11.3%	-3.5%	-35.6%	-32.8%	-32.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	4,204	33	-35	-58	-2.7	0.8	May 14, 2024	J-GAAP
Apr - Jun, 2024	4,387	103	59	44	2.1	2.3	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	4,448	343	296	237	11.1	7.7	Nov 7, 2024	J-GAAP
Oct - Dec, 2024	4,340	261	213	162	7.6	6.0	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	4,141	298	208	137	6.5	7.2	May 8, 2025	J-GAAP
Apr - Jun, 2025	4,670	418	386	170	8.0	9.0	Aug 7, 2025	J-GAAP
Jul - Sep, 2025	4,923	265	129	106	5.0	5.4	Nov 6, 2025	J-GAAP
Oct - Dec, 2025	4,854	318	199	162	7.7	6.6	Feb 9, 2026	J-GAAP
YoY	+11.8%	+21.8%	-6.6%	0.0%	+0.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	3,265	-9.2	Available in future release
Apr - Jun, 2021	3,188	+0.1
Jul - Sep, 2021	3,452	-1.7
Oct - Dec, 2021	3,250	+2.2
Jan - Mar, 2022	3,402	+4.2
Apr - Jun, 2022	3,154	-1.1
Jul - Sep, 2022	4,148	+20.2
Oct - Dec, 2022	4,367	+34.4
Jan - Mar, 2023	4,444	+30.6
Apr - Jun, 2023	3,990	+26.5
Jul - Sep, 2023	4,551	+9.7
Oct - Dec, 2023	4,331	-0.8
Jan - Mar, 2024	4,204	-5.4
Apr - Jun, 2024	4,387	+9.9
Jul - Sep, 2024	4,448	-2.3
Oct - Dec, 2024	4,340	+0.2
Jan - Mar, 2025	4,141	-1.5
Apr - Jun, 2025	4,670	+6.5
Jul - Sep, 2025	4,923	+10.7
Oct - Dec, 2025	4,854	+11.8	318	+21.8	199	-6.6	7.7	+1.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,923	994	958	1,132	59.3
Fiscal Year	Sep, 2025	Mar, 2020	Mar, 2020	Jun, 2016	Jun, 2007

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	846.57	39.8	45,718	18,190	14,709	1.34	Aug 10, 2023	J-GAAP
Jun, 2024	853.77	40.3	45,262	18,234	14,817	1.31	Aug 8, 2024	J-GAAP
Jun, 2025	883.19	41.9	44,576	18,684	15,351	1.18	Aug 7, 2025	J-GAAP
Jul - Dec, 2025	ー	42.9	43,793	18,779	15,446	1.12	Feb 9, 2026	J-GAAP

EF-ON INC.(9514) Financial Results