9513 Electric Power Development Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9513

TSE Prime

Electric Power Development Co., Ltd.

3,933

JPY

+14

(+0.36%)

Mar 13, 3:30 pm JST

24.67

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

3,936

Mar 13, 10:51 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	1,084,621	86,979	72,846	69,687	380.7	75	May 11, 2022	J-GAAP
Mar, 2023	1,841,922	183,867	170,792	113,689	621.5	90	May 10, 2023	J-GAAP
Mar, 2024	1,257,998	105,704	118,535	77,774	425.3	100	May 9, 2024	J-GAAP
Mar, 2025	1,316,674	138,310	140,095	92,469	505.6	100	May 9, 2025	J-GAAP
Mar, 2026 Guidance	1,212,000	92,000	119,000	89,000	504.7	100	May 9, 2025	J-GAAP
YoY	-7.9%	-33.5%	-15.1%	-3.8%	-0.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	Apr 30, 2020	915,000	85,000	75,000	47,000	75	J-GAAP
	Oct 30, 2020	823,000	74,000	68,000	51,000	75	J-GAAP
- - - -	Jan 29, 2021	ー	ー	ー	ー	75	J-GAAP
- - - -	Feb 26, 2021	910,000	70,000	54,000	39,000	75	J-GAAP
Results	Apr 30, 2021	909,144	77,775	60,903	22,304	75	J-GAAP
Mar, 2022	Apr 30, 2021	Available in future release
	Oct 29, 2021
	Jan 31, 2022
Results	May 11, 2022
Mar, 2023	May 11, 2022
	Oct 31, 2022
	Jan 31, 2023
Results	May 10, 2023
Mar, 2024	May 10, 2023
	Oct 31, 2023
Results	May 9, 2024
Mar, 2025	May 9, 2024
	Oct 31, 2024
	Jan 31, 2025
Results	May 9, 2025
Mar, 2026	May 9, 2025	1,212,000	92,000	119,000	89,000	100	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	541,592	+20.3	Available in future release
Mar, 2002	593,343	+9.6
Mar, 2003	584,122	-1.6
Mar, 2004	569,854	-2.4
Mar, 2005	594,375	+4.3
Mar, 2006	621,933	+4.6
Mar, 2007	573,277	-7.8
Mar, 2008	587,780	+2.5
Mar, 2009	704,936	+19.9
Mar, 2010	584,484	-17.1
Mar, 2011	635,975	+8.8
Mar, 2012	654,600	+2.9
Mar, 2013	656,056	+0.2
Mar, 2014	706,835	+7.7
Mar, 2015	750,627	+6.2
Mar, 2016	780,072	+3.9
Mar, 2017	744,402	-4.6
Mar, 2018	856,252	+15.0
Mar, 2019	897,366	+4.8
Mar, 2020	913,775	+1.8
Mar, 2021	909,144	-0.5
Mar, 2022	1,084,621	+19.3
Mar, 2023	1,841,922	+69.8
Mar, 2024	1,257,998	-31.7
Mar, 2025	1,316,674	+4.7
Mar, 2026 Guidance	1,212,000	-7.9	92,000	-33.5	119,000	-15.1	504.7	-0.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	1,257,998	105,704	8.40	6.76	2.27	0.37	425.3
Mar, 2025	1,316,674	138,310	10.5	7.25	2.59	0.37	505.6
Mar, 2026 Guidance	1,212,000	92,000	7.59	6.45	2.42	0.33	504.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,841,922	183,867	170,792	113,689	621.5
Fiscal Year	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	1,002,124	97,549	84,653	55,289	302.3	50	May 10, 2023	J-GAAP
Oct - Mar, 2023	626,404	60,706	76,113	50,043	273.7	55	May 9, 2024	J-GAAP
Oct - Mar, 2024	675,949	67,519	69,037	44,134	241.3	50	May 9, 2025	J-GAAP
Oct - Mar, 2025 Guidance	640,586	38,395	22,635	25,934	147.1	50	Oct 31, 2025	J-GAAP
YoY	-5.2%	-43.1%	-67.2%	-41.2%	-39.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	183,867	4,993	155,832	-150,839	96,021	334,294	9.94	J-GAAP
Mar, 2024	105,704	92,067	254,021	-161,954	-65,864	370,663	10.66	J-GAAP
Mar, 2025	138,310	127,505	250,335	-122,830	-133,697	373,085	10.17	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	960,842	83,725	84,801	56,356	308.2	71.5	Jan 31, 2024	J-GAAP
Apr - Dec, 2024	958,959	114,294	125,053	79,714	435.9	89.3	Jan 31, 2025	J-GAAP
Apr - Dec, 2025	864,559	88,265	131,484	84,049	464.7	110.5	Jan 30, 2026	J-GAAP
YoY	-9.8%	-22.8%	+5.1%	+5.4%	+6.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	297,156	21,979	33,734	21,418	117.1	7.4	May 9, 2024	J-GAAP
Apr - Jun, 2024	259,056	32,676	35,044	25,469	139.3	12.6	Jul 31, 2024	J-GAAP
Jul - Sep, 2024	381,669	38,115	36,014	22,866	125.0	10.0	Oct 31, 2024	J-GAAP
Oct - Dec, 2024	318,234	43,503	53,995	31,379	171.6	13.7	Jan 31, 2025	J-GAAP
Jan - Mar, 2025	357,715	24,016	15,042	12,755	69.8	6.7	May 9, 2025	J-GAAP
Apr - Jun, 2025	250,297	32,477	73,067	52,088	284.8	13.0	Jul 31, 2025	J-GAAP
Jul - Sep, 2025	321,117	21,128	23,298	10,978	60.2	6.6	Oct 31, 2025	J-GAAP
Oct - Dec, 2025	293,145	34,660	35,119	20,983	116.0	11.8	Jan 30, 2026	J-GAAP
YoY	-7.9%	-20.3%	-35.0%	-33.1%	-32.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	302,892	+27.4	Available in future release
Apr - Jun, 2021	191,743	+2.0
Jul - Sep, 2021	240,068	+8.8
Oct - Dec, 2021	277,702	+40.5
Jan - Mar, 2022	375,108	+23.8
Apr - Jun, 2022	323,319	+68.6
Jul - Sep, 2022	516,479	+115.1
Oct - Dec, 2022	561,756	+102.3
Jan - Mar, 2023	440,368	+17.4
Apr - Jun, 2023	281,382	-13.0
Jul - Sep, 2023	350,212	-32.2
Oct - Dec, 2023	329,248	-41.4
Jan - Mar, 2024	297,156	-32.5
Apr - Jun, 2024	259,056	-7.9
Jul - Sep, 2024	381,669	+9.0
Oct - Dec, 2024	318,234	-3.3
Jan - Mar, 2025	357,715	+20.4
Apr - Jun, 2025	250,297	-3.4
Jul - Sep, 2025	321,117	-15.9
Oct - Dec, 2025	293,145	-7.9	34,660	-20.3	35,119	-35.0	116.0	-32.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	561,756	75,193	73,067	52,657	287.8
Fiscal Year	Dec, 2022	Dec, 2022	Jun, 2025	Dec, 2022	Dec, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	5,931.68	32.3	3,362,685	1,084,679	669,498	1.74	May 10, 2023	J-GAAP
Mar, 2024	6,649.42	35.0	3,475,805	1,215,978	729,940	1.54	May 9, 2024	J-GAAP
Mar, 2025	7,305.66	36.4	3,668,740	1,336,034	803,189	1.41	May 9, 2025	J-GAAP
Apr - Dec, 2025	ー	37.5	3,683,247	1,379,475	869,113	1.37	Jan 30, 2026	J-GAAP

Electric Power Development Co., Ltd.(9513) Financial Results