9428 CROPS CORPORATION - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9428

TSE Standard

CROPS CORPORATION

1,001

JPY

-1

(-0.10%)

Apr 24, 3:30 pm JST

7.00

USD

Apr 24, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	41,041	2,061	2,296	852	92.5	17	May 14, 2021	J-GAAP
Mar, 2022	45,318	2,508	2,672	1,477	163.5	20	May 13, 2022	J-GAAP
Mar, 2023	48,380	2,272	2,432	1,175	129.1	20	May 12, 2023	J-GAAP
Mar, 2024	54,487	2,127	2,316	1,206	127.5	20	May 14, 2024	J-GAAP
Mar, 2025 Guidance	60,852	2,481	2,599	1,037	109.7	20	Nov 14, 2024	J-GAAP
YoY	+11.7%	+16.6%	+12.2%	-14.0%	-14.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 10, 2019	41,100	1,350	1,371	518	12	J-GAAP
	Feb 4, 2020	42,123	1,780	1,872	527	17	J-GAAP
	Apr 30, 2020	42,934	2,021	2,114	769	17	J-GAAP
Results	May 11, 2020	42,934	2,021	2,114	769	17	J-GAAP
Mar, 2021	May 11, 2020	Available in future release
	Nov 4, 2020
	May 7, 2021
Results	May 14, 2021
Mar, 2022	May 14, 2021
	May 11, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
	May 11, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
Results	May 14, 2024
Mar, 2025	May 14, 2024	61,035	2,159	2,291	1,167	20	J-GAAP
	Aug 9, 2024	61,035	2,159	2,291	916	20	J-GAAP
	Nov 14, 2024	60,852	2,481	2,599	1,037	20	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	8,392	－	Available in future release
Mar, 2002	9,747	+16.1
Mar, 2003	10,797	+10.8
Mar, 2004	12,935	+19.8
Mar, 2005	16,616	+28.5
Mar, 2006	17,427	+4.9
Mar, 2007	17,869	+2.5
Mar, 2008	18,342	+2.6
Mar, 2009	16,438	-10.4
Mar, 2010	15,462	-5.9
Mar, 2011	16,958	+9.7
Mar, 2012	21,936	+29.4
Mar, 2013	24,111	+9.9
Mar, 2014	26,724	+10.8
Mar, 2015	27,020	+1.1
Mar, 2016	33,074	+22.4
Mar, 2017	34,701	+4.9
Mar, 2018	37,311	+7.5
Mar, 2019	41,030	+10.0
Mar, 2020	42,934	+4.6
Mar, 2021	41,041	-4.4
Mar, 2022	45,318	+10.4
Mar, 2023	48,380	+6.8
Mar, 2024	54,487	+12.6
Mar, 2025 Guidance	60,852	+11.7	2,481	+16.6	2,599	+12.2	109.7	-14.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	48,380	2,272	4.70	11.77	4.04	1.66	129.1
Mar, 2024	54,487	2,127	3.90	11.00	3.76	1.70	127.5
Mar, 2025 Guidance	60,852	2,481	4.08	8.92	2.93	1.72	109.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	54,487	2,508	2,672	1,477	163.5
Fiscal Year	Mar, 2024	Mar, 2022	Mar, 2022	Mar, 2022	Mar, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	23,998	1,304	1,405	817	90.4	20	May 13, 2022	J-GAAP
Oct - Mar, 2022	25,856	1,045	1,142	543	59.7	20	May 12, 2023	J-GAAP
Oct - Mar, 2023	28,532	1,053	1,105	605	64.0	20	May 14, 2024	J-GAAP
Oct - Mar, 2024 Guidance	31,641	1,686	1,597	929	98.2	20	Nov 14, 2024	J-GAAP
YoY	+10.9%	+60.1%	+44.5%	+53.6%	+53.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	2,508	1,503	2,228	-725	-871	7,285	26.49	J-GAAP
Mar, 2023	2,272	-463	1,590	-2,053	56	7,008	22.81	J-GAAP
Mar, 2024	2,127	1,251	1,519	-268	-813	7,472	22.38	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2022	35,074	1,923	2,084	1,026	113.6	85.7	Feb 3, 2023	J-GAAP
Apr - Dec, 2023	40,110	1,654	1,882	1,011	106.9	81.3	Feb 5, 2024	J-GAAP
Apr - Dec, 2024	45,262	1,569	1,683	381	40.3	64.8	Feb 14, 2025	J-GAAP
YoY	+12.8%	-5.1%	-10.6%	-62.3%	-62.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	13,306	349	348	149	16.4	2.6	May 12, 2023	J-GAAP
Apr - Jun, 2023	12,594	512	570	230	24.4	4.1	Aug 4, 2023	J-GAAP
Jul - Sep, 2023	13,361	562	641	371	39.2	4.2	Nov 6, 2023	J-GAAP
Oct - Dec, 2023	14,155	580	671	410	43.4	4.1	Feb 5, 2024	J-GAAP
Jan - Mar, 2024	14,377	473	434	195	20.6	3.3	May 14, 2024	J-GAAP
Apr - Jun, 2024	14,013	271	371	-137	-14.6	1.9	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	15,198	524	631	245	26.1	3.4	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	16,051	774	681	273	28.9	4.8	Feb 14, 2025	J-GAAP
YoY	+13.4%	+33.4%	+1.5%	-33.4%	-33.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	11,044	+1.8	Available in future release
Apr - Jun, 2020	9,337	-6.0
Jul - Sep, 2020	9,973	-8.6
Oct - Dec, 2020	10,881	-1.5
Jan - Mar, 2021	10,850	-1.8
Apr - Jun, 2021	10,441	+11.8
Jul - Sep, 2021	10,879	+9.1
Oct - Dec, 2021	11,445	+5.2
Jan - Mar, 2022	12,553	+15.7
Apr - Jun, 2022	11,563	+10.7
Jul - Sep, 2022	10,961	+0.8
Oct - Dec, 2022	12,550	+9.7
Jan - Mar, 2023	13,306	+6.0
Apr - Jun, 2023	12,594	+8.9
Jul - Sep, 2023	13,361	+21.9
Oct - Dec, 2023	14,155	+12.8
Jan - Mar, 2024	14,377	+8.0
Apr - Jun, 2024	14,013	+11.3
Jul - Sep, 2024	15,198	+13.7
Oct - Dec, 2024	16,051	+13.4	774	+33.4	681	+1.5	28.9	-33.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	16,051	793	821	484	53.6
Fiscal Year	Dec, 2024	Jun, 2022	Jun, 2022	Mar, 2022	Mar, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	1,044.57	34.3	27,502	9,439	7,844	0.21	May 13, 2022	J-GAAP
Mar, 2023	1,112.66	34.2	30,719	10,521	8,839	0.26	May 12, 2023	J-GAAP
Mar, 2024	1,206.28	34.2	33,380	11,406	9,856	0.25	May 14, 2024	J-GAAP
Apr - Dec, 2024	ー	32.9	35,386	11,632	10,046	0.27	Feb 14, 2025	J-GAAP

CROPS CORPORATION(9428) Financial Results