9417 Smartvalue Co.,Ltd. - Financial Results

9417

TSE Standard

Smartvalue Co.,Ltd.

Result

336

JPY

-49

(-12.73%)

Jun 12, 3:30 pm JST

2.09

USD

Jun 12, 2:30 am EDT

PER

ー

PBR

2.36

Yield

2.98%

Margin Trading Ratio

1.40

PTS

outside of trading hours

333

Jun 12, 10:32 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Currency: JPY

Annual

Result

Guidance History

Growth Rate

Profitability

Record-high

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022	3,805M	-15M	8M	1M	0.1	8	Aug 12, 2022	J-GAAP
Jun, 2023	3,873M	-74M	-75M	-48M	-4.8	8	Aug 14, 2023	J-GAAP
Jun, 2024	3,814M	-308M	-312M	-348M	-33.6	6	Aug 14, 2024	J-GAAP
Jun, 2025	4,361M	-440M	-733M	916M	88.2	8	Aug 14, 2025	J-GAAP
Guidance Jun, 2026	5,936M	261M	-634M	-789M	-79.4	10	Feb 13, 2026	J-GAAP
YoY	+36.1%	－	+13.5%	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2021 Initial Forecast	Aug 14, 2020	4,773M	-82M	-81M	-93M	8	J-GAAP
Revised	May 14, 2021	4,733M	-82M	-81M	-93M	8	J-GAAP
Revised	Jun 25, 2021	3,455M	-611M	-586M	-1,394M	8	J-GAAP
Results	Aug 13, 2021	3,446M	-605M	-580M	-1,407M	8	J-GAAP
Jun, 2022 Initial Forecast	Aug 13, 2021	Available in future release
Results	Aug 12, 2022
Jun, 2023 Initial Forecast	Aug 12, 2022
Results	Aug 14, 2023
Jun, 2024 Initial Forecast	Aug 14, 2023
Results	Aug 14, 2024
Jun, 2025 Initial Forecast	Aug 14, 2024
Revised	May 15, 2025
Revised	Jul 16, 2025
Results	Aug 14, 2025
Jun, 2026 Initial Forecast	Aug 14, 2025	7,421M	910M	20M	-68M	10	J-GAAP
Revised	Feb 13, 2026	5,936M	261M	-634M	-789M	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2010	218M	－	Available in future release
Feb, 2011	123M	-43.6
Feb, 2012	159M	+29.3
Changed Jun, 2012	43M	－
Jun, 2013	6,087M	+14,055.8
Jun, 2014	6,370M	+4.6
Jun, 2015	6,429M	+0.9
Jun, 2016	6,768M	+5.3
Jun, 2017	6,539M	-3.4
Jun, 2018	7,305M	+11.7
Jun, 2019	7,743M	+6.0
Jun, 2020	5,958M	-23.1
Jun, 2021	3,446M	-42.2
Jun, 2022	3,805M	+10.4
Jun, 2023	3,873M	+1.8
Jun, 2024	3,814M	-1.5
Jun, 2025	4,361M	+14.3
Guidance Jun, 2026	5,936M	+36.1	261M	－	-634M	+13.5	-79.4	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	3,814M	-308M	-8.1	-18.27	-8.81	0.97	-33.6
Jun, 2025	4,361M	-440M	-10	43.29	6.33	0.30	88.2
Guidance Jun, 2026	5,936M	261M	4.40	-55.84	-3.48	0.26	-79.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	7,743M	381M	375M	916M	88.2
Fiscal Year	Jun, 2019	Jun, 2018	Jun, 2018	Jun, 2025	Jun, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	2,123M	84M	85M	67M	6.7	8	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	2,100M	-5M	-9M	-68M	-6.6	6	Aug 14, 2024	J-GAAP
Jan - Jun, 2025	2,555M	-288M	-576M	1,103M	106.2	8	Aug 14, 2025	J-GAAP
Guidance Jan - Jun, 2026	3,106M	310M	-136M	-162M	-16.3	10	Feb 13, 2026	J-GAAP
YoY	+21.6%	－	+76.4%	－	－

Cash Flow

Currency: JPY

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	-74M	-75M	-21M	-54M	-148M	1,239M	32.05	J-GAAP
Jun, 2024	-308M	380M	26M	354M	106M	1,726M	42.75	J-GAAP
Jun, 2025	-440M	1,353M	463M	890M	1,045M	4,126M	16.57	J-GAAP

Actual Performance and Financial Trends

Currency: JPY

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Mar, 2023	2,839M	-304M	-305M	-293M	-28.3	ー	May 15, 2024	J-GAAP
Jul - Mar, 2024	2,910M	-253M	-322M	-323M	-31.2	ー	May 15, 2025	J-GAAP
Jul - Mar, 2025	4,220M	-51M	-716M	-858M	-84.4	ー	May 15, 2026	J-GAAP
YoY	+45.0%	+79.8%	-122.4%	-165.6%	-170.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Apr - Jun, 2024	975M	-4M	-7M	-55M	-5.3	-0.4	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	805M	-105M	-107M	-102M	-9.9	-13.0	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	1,001M	-47M	-50M	-85M	-8.2	-4.7	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	1,104M	-101M	-165M	-136M	-13.1	-9.1	May 15, 2025	J-GAAP
Apr - Jun, 2025	1,451M	-187M	-411M	1,239M	119.2	-12.9	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	1,239M	-68M	-293M	-242M	-23.4	-5.5	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	1,591M	19M	-205M	-385M	-37.6	1.2	Feb 13, 2026	J-GAAP
Jan - Mar, 2026	1,390M	-2M	-218M	-231M	-22.7	-0.1	May 15, 2026	J-GAAP
YoY	+25.9%	+98.0%	-32.1%	-69.9%	-73.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2021	961M	+24.6	Available in future release
Jul - Sep, 2021	788M	+16.6
Oct - Dec, 2021	889M	+23.0
Jan - Mar, 2022	1,223M	+12.6
Apr - Jun, 2022	905M	-5.8
Jul - Sep, 2022	789M	+0.1
Oct - Dec, 2022	961M	+8.1
Jan - Mar, 2023	1,225M	+0.2
Apr - Jun, 2023	898M	-0.8
Jul - Sep, 2023	779M	-1.3
Oct - Dec, 2023	935M	-2.7
Jan - Mar, 2024	1,125M	-8.2
Apr - Jun, 2024	975M	+8.6
Jul - Sep, 2024	805M	+3.3
Oct - Dec, 2024	1,001M	+7.1
Jan - Mar, 2025	1,104M	-1.9
Apr - Jun, 2025	1,451M	+48.8
Jul - Sep, 2025	1,239M	+53.9
Oct - Dec, 2025	1,591M	+58.9
Jan - Mar, 2026	1,390M	+25.9	-2M	+98.0	-218M	-32.1	-22.7	-73.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,173M	280M	285M	1,239M	119.2
Fiscal Year	Mar, 2018	Mar, 2018	Mar, 2018	Jun, 2025	Jun, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	204.16	54.9	3,866M	2,121M	116M	0.39	Aug 14, 2023	J-GAAP
Jun, 2024	162.58	41.8	4,037M	1,689M	-315M	0.55	Aug 14, 2024	J-GAAP
Jun, 2025	244.74	10.2	24,903M	2,543M	537M	7.34	Aug 14, 2025	J-GAAP
Jul - Mar, 2025	ー	6.2	22,648M	1,413M	-403M	12.93	May 15, 2026	J-GAAP

Smartvalue Co.,Ltd.(9417) Financial Results