9417 Smartvalue Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9417

TSE Standard

Smartvalue Co.,Ltd.

418

JPY

-3

(-0.71%)

Dec 5, 3:30 pm JST

2.70

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022	3,805	-15	8	1	0.1	8	Aug 12, 2022	J-GAAP
Jun, 2023	3,873	-74	-75	-48	-4.8	8	Aug 14, 2023	J-GAAP
Jun, 2024	3,814	-308	-312	-348	-33.6	6	Aug 14, 2024	J-GAAP
Jun, 2025	4,361	-440	-733	916	88.2	8	Aug 14, 2025	J-GAAP
Jun, 2026 Guidance	7,421	910	20	-68	-6.8	10	Aug 14, 2025	J-GAAP
YoY	+70.2%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2021	Aug 14, 2020	4,773	-82	-81	-93	8	J-GAAP
	May 14, 2021	4,733	-82	-81	-93	8	J-GAAP
	Jun 25, 2021	3,455	-611	-586	-1,394	8	J-GAAP
Results	Aug 13, 2021	3,446	-605	-580	-1,407	8	J-GAAP
Jun, 2022	Aug 13, 2021	Available in future release
Results	Aug 12, 2022
Jun, 2023	Aug 12, 2022
Results	Aug 14, 2023
Jun, 2024	Aug 14, 2023
Results	Aug 14, 2024
Jun, 2025	Aug 14, 2024
	May 15, 2025
	Jul 16, 2025
Results	Aug 14, 2025
Jun, 2026	Aug 14, 2025	7,421	910	20	-68	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2010	218	－	Available in future release
Feb, 2011	123	-43.6
Feb, 2012	159	+29.3
Jun, 2012 Changed	43	－
Jun, 2013	6,087	+14,055.8
Jun, 2014	6,370	+4.6
Jun, 2015	6,429	+0.9
Jun, 2016	6,768	+5.3
Jun, 2017	6,539	-3.4
Jun, 2018	7,305	+11.7
Jun, 2019	7,743	+6.0
Jun, 2020	5,958	-23.1
Jun, 2021	3,446	-42.2
Jun, 2022	3,805	+10.4
Jun, 2023	3,873	+1.8
Jun, 2024	3,814	-1.5
Jun, 2025	4,361	+14.3
Jun, 2026 Guidance	7,421	+70.2	910	－	20	－	-6.8	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	3,814	-308	-8.1	-18.27	-8.81	0.97	-33.6
Jun, 2025	4,361	-440	-10	43.29	6.33	0.30	88.2
Jun, 2026 Guidance	7,421	910	12.3	-3.07	-0.28	0.31	-6.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	7,743	381	375	916	88.2
Fiscal Year	Jun, 2019	Jun, 2018	Jun, 2018	Jun, 2025	Jun, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	1,750	-158	-160	-115	-11.5	0	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	1,714	-303	-303	-280	-27.0	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	1,806	-152	-157	-187	-18.0	0	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	3,270	71	-376	-332	-33.0	0	Aug 14, 2025	J-GAAP
YoY	+81.1%	－	-139.5%	-77.5%	-83.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2022	Aug 12, 2022	1,938	-169	-169	-127	0	J-GAAP
Results	Feb 14, 2023	1,750	-158	-160	-115	0	J-GAAP
Dec, 2023	Aug 14, 2023	Available in future release
Results	Feb 14, 2024
Dec, 2024	Aug 14, 2024
Results	Feb 14, 2025
Dec, 2025	Aug 14, 2025	3,270	71	-376	-332	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	-74	-75	-21	-54	-148	1,239	32.05	J-GAAP
Jun, 2024	-308	380	26	354	106	1,726	42.75	J-GAAP
Jun, 2025	-440	1,353	463	890	1,045	4,126	16.57	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Sep, 2023	779	-189	-189	-167	-16.2	ー	Nov 14, 2023	J-GAAP
Jul - Sep, 2024	805	-105	-107	-102	-9.9	ー	Nov 14, 2024	J-GAAP
Jul - Sep, 2025	1,239	-68	-293	-242	-23.4	ー	Nov 14, 2025	J-GAAP
YoY	+53.9%	+35.2%	-173.8%	-137.3%	-136.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	935	-114	-114	-113	-10.9	-12.2	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	1,125	-1	-2	-13	-1.3	-0.1	May 15, 2024	J-GAAP
Apr - Jun, 2024	975	-4	-7	-55	-5.3	-0.4	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	805	-105	-107	-102	-9.9	-13.0	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	1,001	-47	-50	-85	-8.2	-4.7	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	1,104	-101	-165	-136	-13.1	-9.1	May 15, 2025	J-GAAP
Apr - Jun, 2025	1,451	-187	-411	1,239	119.2	-12.9	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	1,239	-68	-293	-242	-23.4	-5.5	Nov 14, 2025	J-GAAP
YoY	+53.9%	+35.2%	-173.8%	-137.3%	-136.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	723	-54.1	Available in future release
Jan - Mar, 2021	1,086	-39.5
Apr - Jun, 2021	961	+24.6
Jul - Sep, 2021	788	+16.6
Oct - Dec, 2021	889	+23.0
Jan - Mar, 2022	1,223	+12.6
Apr - Jun, 2022	905	-5.8
Jul - Sep, 2022	789	+0.1
Oct - Dec, 2022	961	+8.1
Jan - Mar, 2023	1,225	+0.2
Apr - Jun, 2023	898	-0.8
Jul - Sep, 2023	779	-1.3
Oct - Dec, 2023	935	-2.7
Jan - Mar, 2024	1,125	-8.2
Apr - Jun, 2024	975	+8.6
Jul - Sep, 2024	805	+3.3
Oct - Dec, 2024	1,001	+7.1
Jan - Mar, 2025	1,104	-1.9
Apr - Jun, 2025	1,451	+48.8
Jul - Sep, 2025	1,239	+53.9	-68	+35.2	-293	-173.8	-23.4	-136.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,173	280	285	1,239	119.2
Fiscal Year	Mar, 2018	Mar, 2018	Mar, 2018	Jun, 2025	Jun, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	204.16	54.9	3,866	2,121	116	0.39	Aug 14, 2023	J-GAAP
Jun, 2024	162.58	41.8	4,037	1,689	-315	0.55	Aug 14, 2024	J-GAAP
Jun, 2025	244.74	10.2	24,903	2,543	537	7.34	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	ー	9.1	24,237	2,217	211	8.36	Nov 14, 2025	J-GAAP

Smartvalue Co.,Ltd.(9417) Financial Results