9416 VISION INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9416

TSE Prime

VISION INC.

1,184

JPY

-7

(-0.59%)

Mar 16, 9:03 am JST

7.42

USD

Mar 15, 8:03 pm EDT

Result

PTS

outside of trading hours

1,184

Mar 16, 9:02 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	25,487	2,414	2,422	1,548	32.0	0	Feb 14, 2023	J-GAAP
Dec, 2023	31,807	4,280	4,337	3,025	61.9	0	Feb 13, 2024	J-GAAP
Dec, 2024	35,528	5,365	5,422	3,375	69.6	27	Feb 13, 2025	J-GAAP
Dec, 2025	39,012	6,465	6,466	4,522	92.1	50	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	42,000	7,500	7,497	5,100	103.6	51	Feb 13, 2026	J-GAAP
YoY	+7.7%	+16.0%	+15.9%	+12.8%	+12.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 15, 2021	15,163	407	397	245	0	J-GAAP
- - - -	May 13, 2021	ー	ー	ー	ー	0	J-GAAP
- - - -	Aug 10, 2021	17,468	1,007	1,028	685	0	J-GAAP
Results	Feb 14, 2022	18,100	1,105	1,143	729	0	J-GAAP
Dec, 2022	Feb 14, 2022	Available in future release
	Aug 10, 2022
	Nov 10, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 10, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	Apr 23, 2024
	Jun 21, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025
	Nov 13, 2025
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	42,000	7,500	7,497	5,100	51	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2010	6,461	－	Available in future release
Dec, 2011	6,999	+8.3
Dec, 2012	6,527	-6.7
Dec, 2013	9,203	+41.0
Dec, 2014	10,185	+10.7
Dec, 2015	12,485	+22.6
Dec, 2016	14,843	+18.9
Dec, 2017	17,554	+18.3
Dec, 2018	21,503	+22.5
Dec, 2019	27,318	+27.0
Dec, 2020	16,654	-39.0
Dec, 2021	18,100	+8.7
Dec, 2022	25,487	+40.8
Dec, 2023	31,807	+24.8
Dec, 2024	35,528	+11.7
Dec, 2025	39,012	+9.8
Dec, 2026 Guidance	42,000	+7.7	7,500	+16.0	7,497	+15.9	103.6	+12.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	35,528	5,365	15.1	21.19	14.48	1.52	69.6
Dec, 2025	39,012	6,465	16.6	23.59	16.32	1.41	92.1
Dec, 2026 Guidance	42,000	7,500	17.9	24.44	16.90	1.39	103.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	39,012	6,465	6,466	4,522	92.1
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	15,620	2,428	2,462	1,614	33.0	0	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	17,021	2,720	2,756	1,785	36.9	13	Aug 9, 2024	J-GAAP
Jan - Jun, 2025	18,686	2,903	2,910	1,944	39.7	20	Aug 8, 2025	J-GAAP
Jan - Jun, 2026 Guidance	19,980	3,240	3,230	2,200	44.7	22	Feb 13, 2026	J-GAAP
YoY	+6.9%	+11.6%	+11.0%	+13.2%	+12.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 14, 2023	13,279	1,512	1,510	1,002	0	J-GAAP
Results	Aug 10, 2023	15,620	2,428	2,462	1,614	0	J-GAAP
Jun, 2024	Feb 13, 2024	Available in future release
	Apr 23, 2024
	Jun 21, 2024
Results	Aug 9, 2024
Jun, 2025	Feb 13, 2025
Results	Aug 8, 2025
Jun, 2026	Feb 13, 2026	19,980	3,240	3,230	2,200	22	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	4,280	3,214	5,054	-1,840	-1,040	10,410	48.72	J-GAAP
Dec, 2024	5,365	1,953	3,116	-1,163	-478	11,912	47.16	J-GAAP
Dec, 2025	6,465	1,421	3,540	-2,119	139	13,504	44.76	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	31,807	4,280	4,337	3,025	61.9	0	Feb 13, 2024	J-GAAP
Dec, 2024	35,528	5,365	5,422	3,375	69.6	27	Feb 13, 2025	J-GAAP
Dec, 2025	39,012	6,465	6,466	4,522	92.1	50	Feb 13, 2026	J-GAAP
YoY	+9.8%	+20.5%	+19.3%	+34.0%	+32.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	8,581	1,524	1,553	1,019	21.1	17.8	May 15, 2024	J-GAAP
Apr - Jun, 2024	8,440	1,196	1,203	766	15.9	14.2	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	9,090	1,597	1,617	1,084	22.4	17.6	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	9,417	1,048	1,049	506	10.4	11.1	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	9,237	1,501	1,514	1,047	21.5	16.2	May 15, 2025	J-GAAP
Apr - Jun, 2025	9,449	1,402	1,396	897	18.3	14.8	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	10,227	1,845	1,842	1,234	25.2	18.0	Nov 13, 2025	J-GAAP
Oct - Dec, 2025	10,099	1,717	1,714	1,344	27.4	17.0	Feb 13, 2026	J-GAAP
YoY	+7.2%	+63.8%	+63.4%	+165.6%	+162.5%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	3,938	-34.2	Available in future release
Apr - Jun, 2021	4,706	+29.3
Jul - Sep, 2021	4,748	+36.5
Oct - Dec, 2021	4,708	+32.8
Jan - Mar, 2022	5,609	+42.4
Apr - Jun, 2022	6,019	+27.9
Jul - Sep, 2022	6,850	+44.3
Oct - Dec, 2022	7,009	+48.9
Jan - Mar, 2023	8,347	+48.8
Apr - Jun, 2023	7,273	+20.8
Jul - Sep, 2023	8,333	+21.6
Oct - Dec, 2023	7,854	+12.1
Jan - Mar, 2024	8,581	+2.8
Apr - Jun, 2024	8,440	+16.0
Jul - Sep, 2024	9,090	+9.1
Oct - Dec, 2024	9,417	+19.9
Jan - Mar, 2025	9,237	+7.6
Apr - Jun, 2025	9,449	+12.0
Jul - Sep, 2025	10,227	+12.5
Oct - Dec, 2025	10,099	+7.2	1,717	+63.8	1,714	+63.4	27.4	+163.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	10,227	1,845	1,842	1,344	27.4
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Dec, 2025	Dec, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	297.72	67.3	21,366	14,389	11,663	0.05	Feb 13, 2024	J-GAAP
Dec, 2024	358.97	69.1	25,261	17,467	14,145	0.03	Feb 13, 2025	J-GAAP
Dec, 2025	424.00	69.2	30,172	20,864	16,995	0.09	Feb 13, 2026	J-GAAP

VISION INC.(9416) Financial Results