9408 BSN MEDIA HOLDINGS, INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9408

TSE Standard

BSN MEDIA HOLDINGS, INC.

2,500

JPY

ー

(ー%)

Mar 13, 9:05 am JST

15.71

USD

Mar 12, 8:05 pm EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	21,051	1,342	1,441	818	136.4	10	May 12, 2022	J-GAAP
Mar, 2023	23,120	1,671	1,852	958	159.8	10	May 11, 2023	J-GAAP
Mar, 2024	23,041	1,341	1,527	694	115.7	10	May 13, 2024	J-GAAP
Mar, 2025	24,375	1,721	1,897	1,045	174.3	14	May 14, 2025	J-GAAP
Mar, 2026 Guidance	25,572	1,669	1,869	1,371	230.4	16	Feb 13, 2026	J-GAAP
YoY	+4.9%	-3.0%	-1.5%	+31.2%	+32.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 12, 2020	ー	ー	ー	ー	7.5	J-GAAP
- - - -	Sep 1, 2020	19,050	282	343	23	7.5	J-GAAP
	Feb 12, 2021	20,610	895	953	515	7.5	J-GAAP
	Apr 28, 2021	21,308	1,136	1,260	624	7.5	J-GAAP
Results	May 12, 2021	21,308	1,138	1,262	668	7.5	J-GAAP
Mar, 2022	May 12, 2021	Available in future release
	Feb 10, 2022
Results	May 12, 2022
Mar, 2023	May 12, 2022
	Feb 10, 2023
	Apr 14, 2023
Results	May 11, 2023
Mar, 2024	May 11, 2023
	Mar 8, 2024
Results	May 13, 2024
Mar, 2025	May 13, 2024
	Nov 18, 2024
Results	May 14, 2025
Mar, 2026	May 14, 2025	23,700	1,464	1,605	959	16	J-GAAP
	Feb 13, 2026	25,572	1,669	1,869	1,371	16	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	23,944	-0.1	Available in future release
Mar, 2002	23,253	-2.9
Mar, 2003	22,812	-1.9
Mar, 2004	22,171	-2.8
Mar, 2005	23,623	+6.5
Mar, 2006	22,268	-5.7
Mar, 2007	21,439	-3.7
Mar, 2008	22,359	+4.3
Mar, 2009	21,348	-4.5
Mar, 2010	20,927	-2.0
Mar, 2011	20,301	-3.0
Mar, 2012	20,071	-1.1
Mar, 2013	21,251	+5.9
Mar, 2014	22,202	+4.5
Mar, 2015	20,249	-8.8
Mar, 2016	21,057	+4.0
Mar, 2017	22,027	+4.6
Mar, 2018	20,629	-6.3
Mar, 2019	20,872	+1.2
Mar, 2020	22,565	+8.1
Mar, 2021	21,308	-5.6
Mar, 2022	21,051	-1.2
Mar, 2023	23,120	+9.8
Mar, 2024	23,041	-0.3
Mar, 2025	24,375	+5.8
Mar, 2026 Guidance	25,572	+4.9	1,669	-3.0	1,869	-1.5	230.4	+32.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	23,041	1,341	5.82	3.46	2.34	0.78	115.7
Mar, 2025	24,375	1,721	7.06	4.60	3.22	0.75	174.3
Mar, 2026 Guidance	25,572	1,669	6.53	5.31	3.89	0.72	230.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	24,375	1,721	1,897	1,045	995.5
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 1992

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	13,310	1,178	1,293	659	109.9	5	May 11, 2023	J-GAAP
Oct - Mar, 2023	12,894	889	994	431	71.9	5	May 13, 2024	J-GAAP
Oct - Mar, 2024	14,155	1,265	1,342	774	129.1	7	May 14, 2025	J-GAAP
Oct - Mar, 2025 Guidance	14,524	1,176	1,276	997	167.5	8	Feb 13, 2026	J-GAAP
YoY	+2.6%	-7.0%	-4.9%	+28.8%	+29.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	1,671	396	1,730	-1,334	-342	8,634	31.10	J-GAAP
Mar, 2024	1,341	465	1,242	-777	-444	8,655	27.42	J-GAAP
Mar, 2025	1,721	828	1,853	-1,025	-621	8,882	26.66	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	15,823	839	960	473	78.9	62.9	Feb 13, 2024	J-GAAP
Apr - Dec, 2024	15,964	833	996	506	84.5	52.5	Feb 13, 2025	J-GAAP
Apr - Dec, 2025	16,743	766	944	878	146.8	50.5	Feb 13, 2026	J-GAAP
YoY	+4.9%	-8.0%	-5.2%	+73.5%	+73.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	7,218	502	567	221	36.9	7.0	May 13, 2024	J-GAAP
Apr - Jun, 2024	5,004	323	396	200	33.5	6.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	5,216	133	159	71	11.9	2.5	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	5,744	377	441	235	39.3	6.6	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	8,411	888	901	539	89.9	10.6	May 14, 2025	J-GAAP
Apr - Jun, 2025	5,320	203	280	182	30.4	3.8	Aug 12, 2025	J-GAAP
Jul - Sep, 2025	5,728	290	313	192	32.1	5.1	Nov 13, 2025	J-GAAP
Oct - Dec, 2025	5,695	273	351	504	84.3	4.8	Feb 13, 2026	J-GAAP
YoY	-0.9%	-27.6%	-20.4%	+114.5%	+114.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	8,018	+22.2	Available in future release
Apr - Jun, 2021	4,365	+13.4
Jul - Sep, 2021	4,865	+10.1
Oct - Dec, 2021	5,358	+6.7
Jan - Mar, 2022	6,463	-19.4
Apr - Jun, 2022	4,341	-0.5
Jul - Sep, 2022	5,469	+12.4
Oct - Dec, 2022	5,862	+9.4
Jan - Mar, 2023	7,448	+15.2
Apr - Jun, 2023	4,837	+11.4
Jul - Sep, 2023	5,310	-2.9
Oct - Dec, 2023	5,676	-3.2
Jan - Mar, 2024	7,218	-3.1
Apr - Jun, 2024	5,004	+3.5
Jul - Sep, 2024	5,216	-1.8
Oct - Dec, 2024	5,744	+1.2
Jan - Mar, 2025	8,411	+16.5
Apr - Jun, 2025	5,320	+6.3
Jul - Sep, 2025	5,728	+9.8
Oct - Dec, 2025	5,695	-0.9	273	-27.6	351	-20.4	84.3	+114.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,411	888	901	777	129.6
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2014	Mar, 2014

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	3,140.96	67.9	27,762	18,842	18,222	0.07	May 11, 2023	J-GAAP
Mar, 2024	3,538.57	67.3	31,563	21,227	18,856	0.06	May 13, 2024	J-GAAP
Mar, 2025	4,032.79	72.6	33,314	24,191	19,830	0.06	May 14, 2025	J-GAAP
Apr - Dec, 2025	4,336.78	73.1	35,285	25,808	20,619	0.06	Feb 13, 2026	J-GAAP

BSN MEDIA HOLDINGS, INC.(9408) Financial Results