9408 BSN MEDIA HOLDINGS, INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9408

TSE Standard

BSN MEDIA HOLDINGS, INC.

1,749

JPY

ー

(ー%)

Dec 23, 12:59 pm JST

11.17

USD

Dec 22, 10:59 pm EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	21,308	1,138	1,262	668	111.4	7.50	May 12, 2021	J-GAAP
Mar, 2022	21,051	1,342	1,441	818	136.4	10	May 12, 2022	J-GAAP
Mar, 2023	23,120	1,671	1,852	958	159.8	10	May 11, 2023	J-GAAP
Mar, 2024	23,041	1,341	1,527	694	115.7	10	May 13, 2024	J-GAAP
Mar, 2025 Guidance	23,513	1,472	1,622	956	159.4	14	Nov 18, 2024	J-GAAP
YoY	+2.0%	+9.8%	+6.2%	+37.8%	+37.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 14, 2019	21,330	1,110	1,166	705	7.5	J-GAAP
	Mar 13, 2020	22,660	1,482	1,529	726	7.5	J-GAAP
Results	May 12, 2020	22,565	1,548	1,594	712	7.5	J-GAAP
Mar, 2021	May 12, 2020	Available in future release
	Sep 1, 2020
	Feb 12, 2021
	Apr 28, 2021
Results	May 12, 2021
Mar, 2022	May 12, 2021
	Feb 10, 2022
Results	May 12, 2022
Mar, 2023	May 12, 2022
	Feb 10, 2023
	Apr 14, 2023
Results	May 11, 2023
Mar, 2024	May 11, 2023
	Mar 8, 2024
Results	May 13, 2024
Mar, 2025	May 13, 2024	22,766	1,364	1,425	694	14	J-GAAP
	Nov 18, 2024	23,513	1,472	1,622	956	14	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	23,958	+8.8	Available in future release
Mar, 2001	23,944	-0.1
Mar, 2002	23,253	-2.9
Mar, 2003	22,812	-1.9
Mar, 2004	22,171	-2.8
Mar, 2005	23,623	+6.5
Mar, 2006	22,268	-5.7
Mar, 2007	21,439	-3.7
Mar, 2008	22,359	+4.3
Mar, 2009	21,348	-4.5
Mar, 2010	20,927	-2.0
Mar, 2011	20,301	-3.0
Mar, 2012	20,071	-1.1
Mar, 2013	21,251	+5.9
Mar, 2014	22,202	+4.5
Mar, 2015	20,249	-8.8
Mar, 2016	21,057	+4.0
Mar, 2017	22,027	+4.6
Mar, 2018	20,629	-6.3
Mar, 2019	20,872	+1.2
Mar, 2020	22,565	+8.1
Mar, 2021	21,308	-5.6
Mar, 2022	21,051	-1.2
Mar, 2023	23,120	+9.8
Mar, 2024	23,041	-0.3
Mar, 2025 Guidance	23,513	+2.0	1,472	+9.8	1,622	+6.2	159.4	+37.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	23,120	1,671	7.23	5.23	3.54	0.86	159.8
Mar, 2024	23,041	1,341	5.82	3.46	2.34	0.78	115.7
Mar, 2025 Guidance	23,513	1,472	6.26	4.48	3.05	0.75	159.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	23,958	1,671	1,852	958	995.5
Fiscal Year	Mar, 2000	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 1992

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	11,821	838	870	532	88.7	5	May 12, 2022	J-GAAP
Oct - Mar, 2022	13,310	1,178	1,293	659	109.9	5	May 11, 2023	J-GAAP
Oct - Mar, 2023	12,894	889	994	431	71.9	5	May 13, 2024	J-GAAP
Oct - Mar, 2024 Guidance	13,293	1,016	1,067	685	114.2	7	Nov 18, 2024	J-GAAP
YoY	+3.1%	+14.3%	+7.3%	+58.9%	+58.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	1,342	2,198	2,566	-368	-462	8,376	31.85	J-GAAP
Mar, 2023	1,671	396	1,730	-1,334	-342	8,634	31.10	J-GAAP
Mar, 2024	1,341	465	1,242	-777	-444	8,655	27.42	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	9,810	493	559	299	50.0	30.2	Nov 11, 2022	J-GAAP
Apr - Sep, 2023	10,147	452	533	263	44.0	34.9	Nov 10, 2023	J-GAAP
Apr - Sep, 2024	10,220	456	555	271	45.3	38.9	Nov 13, 2024	J-GAAP
YoY	+0.7%	+0.9%	+4.1%	+3.0%	+2.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	5,862	543	633	343	57.2	9.3	Feb 10, 2023	J-GAAP
Jan - Mar, 2023	7,448	635	660	316	52.7	8.5	May 11, 2023	J-GAAP
Apr - Jun, 2023	4,837	167	222	113	18.9	3.5	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	5,310	285	311	150	25.1	5.4	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	5,676	387	427	210	35.0	6.8	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	7,218	502	567	221	36.9	7.0	May 13, 2024	J-GAAP
Apr - Jun, 2024	5,004	323	396	200	33.5	6.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	5,216	133	159	71	11.9	2.5	Nov 13, 2024	J-GAAP
YoY	-1.8%	-53.3%	-48.9%	-52.7%	-52.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	5,032	+8.2	Available in future release
Jan - Mar, 2020	6,561	-5.0
Apr - Jun, 2020	3,850	-6.1
Jul - Sep, 2020	4,418	-35.7
Oct - Dec, 2020	5,022	-0.2
Jan - Mar, 2021	8,018	+22.2
Apr - Jun, 2021	4,365	+13.4
Jul - Sep, 2021	4,865	+10.1
Oct - Dec, 2021	5,358	+6.7
Jan - Mar, 2022	6,463	-19.4
Apr - Jun, 2022	4,341	-0.5
Jul - Sep, 2022	5,469	+12.4
Oct - Dec, 2022	5,862	+9.4
Jan - Mar, 2023	7,448	+15.2
Apr - Jun, 2023	4,837	+11.4
Jul - Sep, 2023	5,310	-2.9
Oct - Dec, 2023	5,676	-3.2
Jan - Mar, 2024	7,218	-3.1
Apr - Jun, 2024	5,004	+3.5
Jul - Sep, 2024	5,216	-1.8	133	-53.3	159	-48.9	11.9	-52.6

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,018	710	717	777	129.6
Fiscal Year	Mar, 2021	Mar, 2015	Mar, 2006	Mar, 2014	Mar, 2014

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	2,966.94	67.7	26,295	17,798	17,182	0.08	May 12, 2022	J-GAAP
Mar, 2023	3,140.96	67.9	27,762	18,842	18,222	0.07	May 11, 2023	J-GAAP
Mar, 2024	3,538.57	67.3	31,563	21,227	18,856	0.06	May 13, 2024	J-GAAP
Apr - Sep, 2024	3,553.64	68.0	31,334	21,317	19,098	0.07	Nov 13, 2024	J-GAAP

BSN MEDIA HOLDINGS, INC.(9408) Financial Results