9385 SHOEI CORPORATION - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9385

TSE Standard

SHOEI CORPORATION

809

JPY

(+0.25%)

Mar 16, 9:57 am JST

5.07

USD

Mar 15, 8:57 pm EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	19,268	176	183	89	11.6	20	May 13, 2022	J-GAAP
Mar, 2023	20,745	154	-332	-1,617	-209.3	20	May 15, 2023	J-GAAP
Mar, 2024	19,446	776	1,443	1,009	130.6	20	May 14, 2024	J-GAAP
Mar, 2025	19,031	747	747	467	60.5	20	May 14, 2025	J-GAAP
Mar, 2026 Guidance	20,545	1,401	1,332	900	116.5	35	Feb 10, 2026	J-GAAP
YoY	+8.0%	+87.6%	+78.3%	+92.7%	+92.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 15, 2020	20,861	869	833	541	20	J-GAAP
	Jan 12, 2021	20,861	1,350	1,312	900	20	J-GAAP
Results	Jul 21, 2021	20,507	1,215	1,071	675	20	J-GAAP
Mar, 2022	Jul 21, 2021	Available in future release
	Feb 14, 2022
	May 10, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
Results	May 15, 2023
Mar, 2024	May 15, 2023
Results	May 14, 2024
Mar, 2025	May 14, 2024
Results	May 14, 2025
Mar, 2026	May 14, 2025	20,545	1,401	1,332	900	20	J-GAAP
	Feb 10, 2026	20,545	1,401	1,332	900	35	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2004	6,973	－	Available in future release
Mar, 2005	8,452	+21.2
Mar, 2006	9,362	+10.8
Mar, 2007	10,602	+13.2
Mar, 2008	11,766	+11.0
Mar, 2009	11,787	+0.2
Mar, 2010	9,209	-21.9
Mar, 2011	8,154	-11.5
Mar, 2012	8,669	+6.3
Mar, 2013	11,377	+31.2
Mar, 2014	13,631	+19.8
Mar, 2015	14,392	+5.6
Mar, 2016	14,560	+1.2
Mar, 2017	14,727	+1.1
Mar, 2018	16,166	+9.8
Mar, 2019	17,807	+10.2
Mar, 2020	19,115	+7.3
Mar, 2021	20,507	+7.3
Mar, 2022	19,268	-6.0
Mar, 2023	20,745	+7.7
Mar, 2024	19,446	-6.3
Mar, 2025	19,031	-2.1
Mar, 2026 Guidance	20,545	+8.0	1,401	+87.6	1,332	+78.3	116.5	+92.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	19,446	776	3.99	30.55	9.77	1.88	130.6
Mar, 2025	19,031	747	3.93	11.56	4.66	1.90	60.5
Mar, 2026 Guidance	20,545	1,401	6.82	18.33	7.43	1.70	116.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	20,745	1,215	1,443	1,009	536.4
Fiscal Year	Mar, 2023	Mar, 2021	Mar, 2024	Mar, 2024	Mar, 2004

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	10,519	184	-395	-1,688	-218.5	20	May 15, 2023	J-GAAP
Oct - Mar, 2023	9,713	443	453	62	8.0	20	May 14, 2024	J-GAAP
Oct - Mar, 2024	9,419	297	1,143	922	119.4	20	May 14, 2025	J-GAAP
Oct - Mar, 2025 Guidance	11,223	791	722	504	65.2	35	Feb 10, 2026	J-GAAP
YoY	+19.2%	+166.3%	-36.8%	-45.3%	-45.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	154	600	716	-116	-217	1,267	11.48	J-GAAP
Mar, 2024	776	1,928	1,421	507	-2,354	854	8.88	J-GAAP
Mar, 2025	747	-61	926	-987	275	1,110	10.64	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	14,739	582	1,272	1,139	147.4	88.1	Feb 9, 2024	J-GAAP
Apr - Dec, 2024	14,391	685	634	386	50.0	84.9	Feb 12, 2025	J-GAAP
Apr - Dec, 2025	14,399	1,074	1,068	705	91.2	80.2	Feb 10, 2026	J-GAAP
YoY	+0.1%	+56.8%	+68.5%	+82.6%	+82.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	4,707	194	171	-130	-16.8	4.1	May 14, 2024	J-GAAP
Apr - Jun, 2024	4,749	211	219	132	28.4	4.4	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	4,863	239	-615	-587	-76.0	4.9	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	4,779	235	1,030	841	108.9	4.9	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	4,640	62	113	81	10.5	1.3	May 14, 2025	J-GAAP
Apr - Jun, 2025	4,650	254	266	168	21.8	5.5	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	4,672	356	344	228	29.5	7.6	Nov 12, 2025	J-GAAP
Oct - Dec, 2025	5,077	464	458	309	40.0	9.1	Feb 10, 2026	J-GAAP
YoY	+6.2%	+97.4%	-55.5%	-63.3%	-63.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	5,021	+3.6	Available in future release
Apr - Jun, 2021	4,623	-5.7
Jul - Sep, 2021	4,591	-13.0
Oct - Dec, 2021	5,119	-3.5
Jan - Mar, 2022	4,935	-1.7
Apr - Jun, 2022	4,895	+5.9
Jul - Sep, 2022	5,331	+16.1
Oct - Dec, 2022	5,577	+8.9
Jan - Mar, 2023	4,942	+0.1
Apr - Jun, 2023	4,981	+1.8
Jul - Sep, 2023	4,752	-10.9
Oct - Dec, 2023	5,006	-10.2
Jan - Mar, 2024	4,707	-4.8
Apr - Jun, 2024	4,749	-4.7
Jul - Sep, 2024	4,863	+2.3
Oct - Dec, 2024	4,779	-4.5
Jan - Mar, 2025	4,640	-1.4
Apr - Jun, 2025	4,650	-2.1
Jul - Sep, 2025	4,672	-3.9
Oct - Dec, 2025	5,077	+6.2	464	+97.4	458	-55.5	40.0	-63.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,577	464	1,030	841	108.9
Fiscal Year	Dec, 2022	Dec, 2025	Dec, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	362.94	25.4	11,034	2,804	1,071	1.96	May 15, 2023	J-GAAP
Mar, 2024	491.94	39.5	9,621	3,801	1,926	0.90	May 14, 2024	J-GAAP
Mar, 2025	553.47	41.0	10,433	4,276	2,238	0.88	May 14, 2025	J-GAAP
Apr - Dec, 2025	635.33	40.5	12,118	4,909	2,789	0.90	Feb 10, 2026	J-GAAP

SHOEI CORPORATION(9385) Financial Results