9384 NAIGAI TRANS LINE LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9384

TSE Prime

NAIGAI TRANS LINE LTD.

4,045

JPY

(0.00%)

May 7, 3:30 pm JST

28.30

USD

May 7, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	35,266	3,808	3,922	2,783	285.9	50	Feb 10, 2022	J-GAAP
Dec, 2022	47,320	6,680	6,874	4,651	477.6	85	Feb 10, 2023	J-GAAP
Dec, 2023	32,280	4,203	4,446	3,041	312.0	85	Feb 9, 2024	J-GAAP
Dec, 2024	38,016	4,138	4,492	3,154	323.3	85	Feb 10, 2025	J-GAAP
Dec, 2025 Guidance	38,700	3,900	3,900	2,700	276.6	0	Mar 7, 2025	J-GAAP
YoY	+1.8%	-5.8%	-13.2%	-14.4%	-14.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 10, 2020	24,000	1,650	1,680	1,170	34	J-GAAP
	Jun 15, 2020	24,000	1,650	1,680	1,170	36	J-GAAP
	Oct 30, 2020	21,300	1,210	1,270	880	36	J-GAAP
Results	Feb 10, 2021	22,209	1,411	1,484	850	36	J-GAAP
Dec, 2021	Feb 10, 2021	Available in future release
	Apr 30, 2021
	Jun 15, 2021
	Sep 15, 2021
	Dec 15, 2021
Results	Feb 10, 2022
Dec, 2022	Feb 10, 2022
	Apr 28, 2022
	Oct 28, 2022
Results	Feb 10, 2023
Dec, 2023	Feb 10, 2023
	Sep 29, 2023
Results	Feb 9, 2024
Dec, 2024	Feb 9, 2024
	Dec 13, 2024
Results	Feb 10, 2025
Dec, 2025	Feb 10, 2025	38,700	3,900	3,900	2,700	85	J-GAAP
	Mar 7, 2025	38,700	3,900	3,900	2,700	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr, 2004	6,599	－	Available in future release
Dec, 2004 Changed	5,179	－
Dec, 2005	8,629	+66.6
Dec, 2006	10,575	+22.6
Dec, 2007	11,486	+8.6
Dec, 2008	11,910	+3.7
Dec, 2009	8,735	-26.7
Dec, 2010	11,443	+31.0
Dec, 2011	12,538	+9.6
Dec, 2012	13,405	+6.9
Dec, 2013	16,796	+25.3
Dec, 2014	20,094	+19.6
Dec, 2015	22,657	+12.8
Dec, 2016	19,979	-11.8
Dec, 2017	21,709	+8.7
Dec, 2018	23,254	+7.1
Dec, 2019	22,830	-1.8
Dec, 2020	22,209	-2.7
Dec, 2021	35,266	+58.8
Dec, 2022	47,320	+34.2
Dec, 2023	32,280	-31.8
Dec, 2024	38,016	+17.8
Dec, 2025 Guidance	38,700	+1.8	3,900	-5.8	3,900	-13.2	276.6	-14.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	32,280	4,203	13.0	16.84	13.37	1.42	312.0
Dec, 2024	38,016	4,138	10.9	15.12	12.43	1.50	323.3
Dec, 2025 Guidance	38,700	3,900	10.1	12.49	10.21	1.46	276.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	47,320	6,680	6,874	4,651	477.6
Fiscal Year	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	23,552	3,139	3,343	2,269	233.0	30	Jul 29, 2022	J-GAAP
Jan - Jun, 2023	16,231	2,271	2,443	1,646	169.0	40	Jul 28, 2023	J-GAAP
Jan - Jun, 2024	17,214	1,924	2,182	1,474	151.1	40	Jul 30, 2024	J-GAAP
Jan - Jun, 2025 Guidance	18,900	1,800	1,800	1,300	133.2	0	Mar 7, 2025	J-GAAP
YoY	+9.8%	-6.4%	-17.5%	-11.8%	-11.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 10, 2022	17,800	2,010	2,040	1,390	25	J-GAAP
	Apr 28, 2022	21,600	2,410	2,440	1,660	30	J-GAAP
Results	Jul 29, 2022	23,552	3,139	3,343	2,269	30	J-GAAP
Jun, 2023	Feb 10, 2023	Available in future release
	Jun 15, 2023
Results	Jul 28, 2023
Jun, 2024	Feb 9, 2024
Results	Jul 30, 2024
Jun, 2025	Feb 10, 2025	18,900	1,800	1,800	1,300	40	J-GAAP
	Mar 7, 2025	18,900	1,800	1,800	1,300	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	6,680	5,850	5,968	-118	-707	14,294	64.58	J-GAAP
Dec, 2023	4,203	184	2,644	-2,460	-1,164	13,885	59.43	J-GAAP
Dec, 2024	4,138	2,212	3,321	-1,109	-991	15,747	57.48	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Mar, 2023	8,366	1,331	1,391	954	97.9	56.9	Apr 28, 2023	J-GAAP
Jan - Mar, 2024	7,948	827	972	671	68.9	44.5	Apr 30, 2024	J-GAAP
Jan - Mar, 2025	9,250	811	798	561	57.5	44.3	Apr 30, 2025	J-GAAP
YoY	+16.4%	-1.9%	-17.9%	-16.4%	-16.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Apr - Jun, 2023	7,865	940	1,052	692	71.0	12.0	Jul 28, 2023	J-GAAP
Jul - Sep, 2023	8,095	1,007	1,091	739	75.8	12.4	Oct 30, 2023	J-GAAP
Oct - Dec, 2023	7,954	925	912	656	67.3	11.6	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	7,948	827	972	671	68.9	10.4	Apr 30, 2024	J-GAAP
Apr - Jun, 2024	9,266	1,097	1,210	803	82.3	11.8	Jul 30, 2024	J-GAAP
Jul - Sep, 2024	10,494	1,063	948	659	67.5	10.1	Oct 30, 2024	J-GAAP
Oct - Dec, 2024	10,308	1,151	1,362	1,021	104.7	11.2	Feb 10, 2025	J-GAAP
Jan - Mar, 2025	9,250	811	798	561	57.5	8.8	Apr 30, 2025	J-GAAP
YoY	+16.4%	-1.9%	-17.9%	-16.4%	-16.5%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2020	5,361	-7.2	Available in future release
Jul - Sep, 2020	5,176	-9.3
Oct - Dec, 2020	6,275	+7.7
Jan - Mar, 2021	7,196	+33.3
Apr - Jun, 2021	8,174	+52.5
Jul - Sep, 2021	9,137	+76.5
Oct - Dec, 2021	10,759	+71.5
Jan - Mar, 2022	10,911	+51.6
Apr - Jun, 2022	12,641	+54.6
Jul - Sep, 2022	12,627	+38.2
Oct - Dec, 2022	11,141	+3.6
Jan - Mar, 2023	8,366	-23.3
Apr - Jun, 2023	7,865	-37.8
Jul - Sep, 2023	8,095	-35.9
Oct - Dec, 2023	7,954	-28.6
Jan - Mar, 2024	7,948	-5.0
Apr - Jun, 2024	9,266	+17.8
Jul - Sep, 2024	10,494	+29.6
Oct - Dec, 2024	10,308	+29.6
Jan - Mar, 2025	9,250	+16.4	811	-1.9	798	-17.9	57.5	-16.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	12,641	1,843	1,968	1,371	140.8
Fiscal Year	Jun, 2022	Sep, 2022	Sep, 2022	Sep, 2022	Sep, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,708.09	75.2	22,133	16,643	16,216	0.02	Feb 10, 2023	J-GAAP
Dec, 2023	1,996.94	83.4	23,362	19,477	18,329	0.01	Feb 9, 2024	J-GAAP
Dec, 2024	2,278.21	81.2	27,396	22,236	20,648	0.02	Feb 10, 2025	J-GAAP
Jan - Mar, 2025	ー	81.7	26,457	21,623	20,767	0.01	Apr 30, 2025	J-GAAP

NAIGAI TRANS LINE LTD.(9384) Financial Results