9369 K.R.S.Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9369

TSE Standard

K.R.S.Corporation

2,172

JPY

+12

(+0.56%)

Dec 23, 3:30 pm JST

13.86

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov, 2020	171,171	2,601	2,611	1,187	47.8	23	Jan 7, 2021	J-GAAP
Nov, 2021	175,967	3,638	3,306	1,561	62.8	23	Jan 11, 2022	J-GAAP
Nov, 2022	179,649	3,695	3,259	1,458	58.7	23	Jan 10, 2023	J-GAAP
Nov, 2023	184,617	4,030	3,470	-1,334	-53.7	23	Jan 10, 2024	J-GAAP
Nov, 2024 Guidance	192,000	5,400	4,500	2,200	88.5	23	Jul 4, 2024	J-GAAP
YoY	+4.0%	+34.0%	+29.7%	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2019	Jan 10, 2019	171,000	4,800	4,900	2,470	23	J-GAAP
	Jul 4, 2019	172,000	4,800	4,900	2,470	23	J-GAAP
	Oct 1, 2019	171,000	4,200	4,140	1,860	23	J-GAAP
Results	Jan 9, 2020	172,185	4,133	4,350	1,835	23	J-GAAP
Nov, 2020	Jan 9, 2020	Available in future release
	Jul 2, 2020
	Oct 1, 2020
Results	Jan 7, 2021
Nov, 2021	Jan 7, 2021
Results	Jan 11, 2022
Nov, 2022	Jan 11, 2022
Results	Jan 10, 2023
Nov, 2023	Jan 10, 2023
	Dec 25, 2023
Results	Jan 10, 2024
Nov, 2024	Jan 10, 2024	188,000	4,600	3,700	1,600	23	J-GAAP
	Jul 4, 2024	192,000	5,400	4,500	2,200	23	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov, 1999	79,071	+3.5	Available in future release
Nov, 2000	91,536	+15.8
Nov, 2001	98,529	+7.6
Nov, 2002	102,635	+4.2
Nov, 2003	118,452	+15.4
Nov, 2004	121,288	+2.4
Nov, 2005	130,158	+7.3
Nov, 2006	135,505	+4.1
Nov, 2007	140,266	+3.5
Nov, 2008	143,015	+2.0
Nov, 2009	135,381	-5.3
Nov, 2010	135,709	+0.2
Nov, 2011	140,124	+3.3
Nov, 2012	139,228	-0.6
Nov, 2013	143,970	+3.4
Nov, 2014	150,789	+4.7
Nov, 2015	153,541	+1.8
Nov, 2016	153,034	-0.3
Nov, 2017	159,722	+4.4
Nov, 2018	169,155	+5.9
Nov, 2019	172,185	+1.8
Nov, 2020	171,171	-0.6
Nov, 2021	175,967	+2.8
Nov, 2022	179,649	+2.1
Nov, 2023	184,617	+2.8
Nov, 2024 Guidance	192,000	+4.0	5,400	+34.0	4,500	+29.7	88.5	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Nov, 2022	179,649	3,695	2.06	3.65	1.27	1.56	58.7
Nov, 2023	184,617	4,030	2.18	-3.27	-1.12	1.55	-53.7
Nov, 2024 Guidance	192,000	5,400	2.81	5.18	1.71	1.49	88.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	184,617	4,892	5,050	2,728	109.8
Fiscal Year	Nov, 2023	Nov, 2017	Nov, 2016	Nov, 2017	Nov, 2017

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2021	89,246	2,072	1,871	985	39.6	11.50	Jan 11, 2022	J-GAAP
Jun - Nov, 2022	91,536	1,835	1,594	727	29.3	11.50	Jan 10, 2023	J-GAAP
Jun - Nov, 2023	94,416	2,182	1,861	-1,923	-77.4	11.50	Jan 10, 2024	J-GAAP
Jun - Nov, 2024 Guidance	96,649	2,161	1,532	545	21.9	11.50	Jul 4, 2024	J-GAAP
YoY	+2.4%	-1.0%	-17.7%	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Nov, 2021	3,638	-3,767	7,568	-11,335	-2,157	3,800	3.43	J-GAAP
Nov, 2022	3,695	360	8,116	-7,756	499	4,986	4.19	J-GAAP
Nov, 2023	4,030	807	9,093	-8,286	-1,850	3,857	3.24	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Dec - Aug, 2021	133,759	2,978	2,679	1,287	51.8	82.2	Oct 5, 2022	J-GAAP
Dec - Aug, 2022	137,361	3,037	2,652	1,155	46.5	76.4	Sep 28, 2023	J-GAAP
Dec - Aug, 2023	145,215	4,930	4,447	2,444	98.3	98.8	Sep 27, 2024	J-GAAP
YoY	+5.7%	+62.3%	+67.7%	+111.6%	+111.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2022	45,890	717	580	171	6.9	1.6	Jan 10, 2023	J-GAAP
Dec - Feb, 2022	44,377	654	488	140	5.7	1.5	Mar 30, 2023	J-GAAP
Mar - May, 2023	45,824	1,194	1,121	449	18.1	2.6	Jul 6, 2023	J-GAAP
Jun - Aug, 2023	47,160	1,189	1,043	566	22.8	2.5	Sep 28, 2023	J-GAAP
Sep - Nov, 2023	47,256	993	818	-2,489	-100.2	2.1	Jan 10, 2024	J-GAAP
Dec - Feb, 2023	46,453	1,191	1,031	561	22.6	2.6	Mar 27, 2024	J-GAAP
Mar - May, 2024	48,898	2,048	1,937	1,094	44.0	4.2	Jul 4, 2024	J-GAAP
Jun - Aug, 2024	49,864	1,691	1,479	789	31.8	3.4	Sep 27, 2024	J-GAAP
YoY	+5.7%	+42.2%	+41.8%	+39.4%	+39.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2019	43,817	+1.3	Available in future release
Dec - Feb, 2019	42,757	+4.3
Mar - May, 2020	42,307	-2.9
Jun - Aug, 2020	43,019	-1.8
Sep - Nov, 2020	43,088	-1.7
Dec - Feb, 2020	42,669	-0.2
Mar - May, 2021	44,052	+4.1
Jun - Aug, 2021	44,710	+3.9
Sep - Nov, 2021	44,536	+3.4
Dec - Feb, 2021	43,247	+1.4
Mar - May, 2022	44,866	+1.8
Jun - Aug, 2022	45,646	+2.1
Sep - Nov, 2022	45,890	+3.0
Dec - Feb, 2022	44,377	+2.6
Mar - May, 2023	45,824	+2.1
Jun - Aug, 2023	47,160	+3.3
Sep - Nov, 2023	47,256	+3.0
Dec - Feb, 2023	46,453	+4.7
Mar - May, 2024	48,898	+6.7
Jun - Aug, 2024	49,864	+5.7	1,691	+42.2	1,479	+41.8	31.8	+39.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	49,864	2,048	1,937	1,094	44.0
Fiscal Year	Aug, 2024	May, 2024	May, 2024	May, 2024	May, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Nov, 2021	3,095.78	34.7	110,836	38,475	30,381	0.92	Jan 11, 2022	J-GAAP
Nov, 2022	1,665.15	34.8	118,976	41,390	31,268	0.94	Jan 10, 2023	J-GAAP
Nov, 2023	1,616.98	33.8	118,874	40,192	29,362	0.90	Jan 10, 2024	J-GAAP
Dec - Aug, 2023	ー	33.0	128,889	42,487	31,234	0.94	Sep 27, 2024	J-GAAP

K.R.S.Corporation(9369) Financial Results