9364 Kamigumi Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9364

TSE Prime

Kamigumi Co., Ltd.

4,961

JPY

-19

(-0.38%)

Dec 5, 3:03 pm JST

32.09

USD

Dec 5, 1:03 am EST

Result

PTS

outside of trading hours

4,964.8

Dec 5, 2:59 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	261,681	28,524	30,875	20,861	180.1	73	May 13, 2022	J-GAAP
Mar, 2023	274,139	31,580	35,064	24,620	220.7	90	May 12, 2023	J-GAAP
Mar, 2024	266,785	30,592	34,185	25,035	233.0	100	May 10, 2024	J-GAAP
Mar, 2025	279,182	33,095	36,655	26,935	257.9	130	May 12, 2025	J-GAAP
Mar, 2026 Guidance	287,100	35,000	39,200	29,400	293.8	185	Nov 13, 2025	J-GAAP
YoY	+2.8%	+5.8%	+6.9%	+9.2%	+13.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 14, 2020	274,000	23,800	24,700	17,400	46	J-GAAP
	Nov 13, 2020	265,000	22,800	24,400	17,000	46	J-GAAP
Results	May 14, 2021	239,314	24,449	26,184	17,932	50	J-GAAP
Mar, 2022	May 14, 2021	Available in future release
	Nov 12, 2021
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Nov 11, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Nov 10, 2023
Results	May 10, 2024
Mar, 2025	May 10, 2024
	Nov 13, 2024
Results	May 12, 2025
Mar, 2026	May 12, 2025	282,000	32,000	35,600	26,200	185	J-GAAP
	Nov 13, 2025	287,100	35,000	39,200	29,400	185	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	154,296	+1.7	Available in future release
Mar, 2002	152,042	-1.5
Mar, 2003	154,631	+1.7
Mar, 2004	166,137	+7.4
Mar, 2005	186,829	+12.5
Mar, 2006	195,279	+4.5
Mar, 2007	207,015	+6.0
Mar, 2008	218,405	+5.5
Mar, 2009	217,797	-0.3
Mar, 2010	193,870	-11.0
Mar, 2011	219,592	+13.3
Mar, 2012	234,000	+6.6
Mar, 2013	232,276	-0.7
Mar, 2014	237,871	+2.4
Mar, 2015	242,861	+2.1
Mar, 2016	242,399	-0.2
Mar, 2017	246,212	+1.6
Mar, 2018	261,420	+6.2
Mar, 2019	274,893	+5.2
Mar, 2020	278,815	+1.4
Mar, 2021	239,314	-14.2
Mar, 2022	261,681	+9.3
Mar, 2023	274,139	+4.8
Mar, 2024	266,785	-2.7
Mar, 2025	279,182	+4.6
Mar, 2026 Guidance	287,100	+2.8	35,000	+5.8	39,200	+6.9	293.8	+13.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	266,785	30,592	11.5	6.62	5.33	0.57	233.0
Mar, 2025	279,182	33,095	11.9	7.01	5.53	0.57	257.9
Mar, 2026 Guidance	287,100	35,000	12.2	7.47	5.90	0.58	293.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	279,182	33,095	36,655	26,935	257.9
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	134,581	15,338	16,737	12,253	109.8	50	May 12, 2023	J-GAAP
Oct - Mar, 2023	132,283	15,159	16,745	12,418	115.6	55	May 10, 2024	J-GAAP
Oct - Mar, 2024	141,526	16,220	17,965	13,416	128.5	80	May 12, 2025	J-GAAP
Oct - Mar, 2025 Guidance	140,584	15,708	17,711	14,155	141.4	95	Nov 13, 2025	J-GAAP
YoY	-0.7%	-3.2%	-1.4%	+5.5%	+10.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	31,580	21,844	35,564	-13,720	-2,224	66,147	14.50	J-GAAP
Mar, 2024	30,592	26,048	42,471	-16,423	-12,216	80,098	16.55	J-GAAP
Mar, 2025	33,095	32,942	40,409	-7,467	-17,894	95,509	19.45	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	134,502	15,433	17,440	12,617	116.3	51.0	Nov 10, 2023	J-GAAP
Apr - Sep, 2024	137,656	16,875	18,690	13,519	127.0	51.0	Nov 13, 2024	J-GAAP
Apr - Sep, 2025	146,516	19,292	21,489	15,245	150.5	54.8	Nov 13, 2025	J-GAAP
YoY	+6.4%	+14.3%	+15.0%	+12.8%	+18.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	68,217	8,176	9,291	6,773	62.8	12.0	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	64,066	6,983	7,454	5,645	52.5	10.9	May 10, 2024	J-GAAP
Apr - Jun, 2024	68,096	8,587	9,946	7,198	67.6	12.6	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	69,560	8,288	8,744	6,321	59.4	11.9	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	72,318	8,676	9,653	6,998	66.3	12.0	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	69,208	7,544	8,312	6,418	61.5	10.9	May 12, 2025	J-GAAP
Apr - Jun, 2025	72,697	9,621	11,174	7,979	78.8	13.2	Aug 12, 2025	J-GAAP
Jul - Sep, 2025	73,819	9,671	10,315	7,266	71.8	13.1	Nov 13, 2025	J-GAAP
YoY	+6.1%	+16.7%	+18.0%	+15.0%	+20.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	62,489	-11.9	Available in future release
Jan - Mar, 2021	61,787	-8.3
Apr - Jun, 2021	64,418	+12.0
Jul - Sep, 2021	64,550	+12.2
Oct - Dec, 2021	66,936	+7.1
Jan - Mar, 2022	65,777	+6.5
Apr - Jun, 2022	70,886	+10.0
Jul - Sep, 2022	68,672	+6.4
Oct - Dec, 2022	68,911	+3.0
Jan - Mar, 2023	65,670	-0.2
Apr - Jun, 2023	67,255	-5.1
Jul - Sep, 2023	67,247	-2.1
Oct - Dec, 2023	68,217	-1.0
Jan - Mar, 2024	64,066	-2.4
Apr - Jun, 2024	68,096	+1.3
Jul - Sep, 2024	69,560	+3.4
Oct - Dec, 2024	72,318	+6.0
Jan - Mar, 2025	69,208	+8.0
Apr - Jun, 2025	72,697	+6.8
Jul - Sep, 2025	73,819	+6.1	9,671	+16.7	10,315	+18.0	71.8	+20.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	73,819	9,671	11,174	7,979	78.8
Fiscal Year	Sep, 2025	Sep, 2025	Jun, 2025	Jun, 2025	Jun, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	3,372.82	81.4	456,038	371,244	313,851	0.05	May 12, 2023	J-GAAP
Mar, 2024	3,622.81	79.7	483,921	385,666	317,355	0.08	May 10, 2024	J-GAAP
Mar, 2025	3,780.59	78.0	491,092	382,889	317,009	0.11	May 12, 2025	J-GAAP
Apr - Sep, 2025	ー	79.0	498,095	393,369	324,152	0.10	Nov 13, 2025	J-GAAP

Kamigumi Co., Ltd.(9364) Financial Results