9345 Bizmates, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9345

TSE Growth

Bizmates, Inc.

793

JPY

(+0.13%)

Dec 5, 1:36 pm JST

5.11

USD

Dec 4, 11:36 pm EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021 ＊	2,452	267	261	184	66.9	0	ー	J-GAAP
Dec, 2022 ＊	2,837	343	328	225	81.8	0	Mar 30, 2023	J-GAAP
Dec, 2023	3,135	348	318	199	65.1	0	Feb 14, 2024	J-GAAP
Dec, 2024	3,474	378	340	229	72.1	15	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	3,497	261	250	165	50.8	15	Nov 14, 2025	J-GAAP
YoY	+0.7%	-31.0%	-26.5%	-27.9%	-29.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2023	Mar 30, 2023	3,355	371	340	234	0	J-GAAP
	Aug 14, 2023	3,135	322	295	181	0	J-GAAP
Results	Feb 14, 2024	3,135	348	318	199	0	J-GAAP
Dec, 2024	Feb 14, 2024	Available in future release
	Sep 17, 2024
	Nov 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	3,817	436	428	268	20*	J-GAAP
	Nov 14, 2025	3,497	261	250	165	15*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2017	903	－	Available in future release
Dec, 2018	1,167	+29.2
Dec, 2019	1,485	+27.2
Dec, 2020	1,905	+28.3
Dec, 2021	2,452	+28.7
Dec, 2022	2,837	+15.7
Dec, 2023	3,135	+10.5
Dec, 2024	3,474	+10.8
Dec, 2025 Guidance	3,497	+0.7	261	-31.0	250	-26.5	50.8	-29.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	3,135	348	11.1	18.07	11.73	1.85	65.1
Dec, 2024	3,474	378	10.9	14.05	9.64	1.46	72.1
Dec, 2025 Guidance	3,497	261	7.46	8.97	6.22	1.32	50.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,474	378	340	229	81.8
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	1,521	218	210	150	54.6	0	Mar 30, 2023	J-GAAP
Jul - Dec, 2023	1,641	228	219	138	45.1	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	1,810	216	203	142	44.7	15	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	1,769	148	146	95	29.3	15	Nov 14, 2025	J-GAAP
YoY	-2.3%	-31.5%	-28.1%	-33.1%	-34.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	343	197	286	-89	-122	890	66.52	J-GAAP
Dec, 2023	348	51	253	-202	519	1,468	71.44	J-GAAP
Dec, 2024	378	65	430	-365	114	1,657	61.46	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	2,315	221	196	124	41.0	61.6	Nov 14, 2023	J-GAAP
Jan - Sep, 2024	2,561	266	239	151	47.6	70.3	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	2,612	209	200	136	42.2	80.0	Nov 14, 2025	J-GAAP
YoY	+2.0%	-21.4%	-16.3%	-9.9%	-11.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	820	127	122	75	24.5	15.5	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	817	92	83	53	17.0	11.3	May 15, 2024	J-GAAP
Apr - Jun, 2024	847	70	54	34	10.8	8.3	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	897	104	102	64	20.2	11.6	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	913	112	101	78	24.6	12.3	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	876	79	75	52	16.4	9.0	May 15, 2025	J-GAAP
Apr - Jun, 2025	852	34	29	18	5.6	4.0	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	884	96	96	66	20.5	10.9	Nov 14, 2025	J-GAAP
YoY	-1.4%	-7.7%	-5.9%	+3.1%	+1.5%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2022	661	－	Available in future release
Apr - Jun, 2022	655	－
Jul - Sep, 2022	756	－
Oct - Dec, 2022	765	－
Jan - Mar, 2023	743	+12.4
Apr - Jun, 2023	751	+14.7
Jul - Sep, 2023	821	+8.6
Oct - Dec, 2023	820	+7.2
Jan - Mar, 2024	817	+10.0
Apr - Jun, 2024	847	+12.8
Jul - Sep, 2024	897	+9.3
Oct - Dec, 2024	913	+11.3
Jan - Mar, 2025	876	+7.2
Apr - Jun, 2025	852	+0.6
Jul - Sep, 2025	884	-1.4	96	-7.7	96	-5.9	20.5	+1.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	913	145	143	95	34.4
Fiscal Year	Dec, 2024	Sep, 2022	Sep, 2022	Sep, 2022	Sep, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	505.86	52.2	1,338	698	685	0.14	Mar 30, 2023	J-GAAP
Dec, 2023	951.34	73.2	2,055	1,504	884	0.02	Feb 14, 2024	J-GAAP
Dec, 2024	1,094.43	65.1	2,696	1,755	1,114	0.08	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	69.3	2,652	1,839	1,203	0.05	Nov 14, 2025	J-GAAP

Bizmates, Inc.(9345) Financial Results