9337 toridori Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9337

TSE Growth

toridori Inc.

2,931

JPY

-64

(-2.14%)

Dec 5, 1:40 pm JST

18.91

USD

Dec 4, 11:47 pm EST

Result

PTS

outside of trading hours

2,941.9

Dec 5, 1:33 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021 ＊	1,057	-400	-404	-436	-186.0	0	ー	J-GAAP
Dec, 2022	2,054	-370	-393	-565	-203.4	0	Feb 13, 2023	J-GAAP
Dec, 2023	3,222	123	115	133	43.2	0	Feb 13, 2024	J-GAAP
Dec, 2024	4,273	454	437	258	81.6	0	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	5,600	750	700	400	121.4	0	Feb 13, 2025	J-GAAP
YoY	+31.1%	+65.2%	+60.2%	+55.0%	+48.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2022	Dec 19, 2022	1,986	-380	-410	-581	0*	J-GAAP
Results	Feb 13, 2023	2,054	-370	-393	-565	0*	J-GAAP
Dec, 2023	Feb 13, 2023	Available in future release
	Nov 13, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	5,600	750	700	400	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2017	232	－	Available in future release
Dec, 2018	278	+19.8
Dec, 2019	377	+35.6
Dec, 2020	564	+49.6
Dec, 2021	1,057	+87.4
Dec, 2022	2,054	+94.3
Dec, 2023	3,222	+56.9
Dec, 2024	4,273	+32.6
Dec, 2025 Guidance	5,600	+31.1	750	+65.2	700	+60.2	121.4	+48.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	3,222	123	3.82	11.88	4.81	1.17	43.2
Dec, 2024	4,273	454	10.6	19.81	6.35	1.05	81.6
Dec, 2025 Guidance	5,600	750	13.4	22.27	6.03	0.84	121.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,273	454	437	258	81.6
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2023	1,809	84	77	96	31.2	0	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	2,290	336	325	153	48.4	0	Feb 13, 2025	J-GAAP
Jul - Dec, 2025 Guidance	3,066	419	362	155	47.0	0	Aug 13, 2025	J-GAAP
YoY	+33.9%	+24.7%	+11.4%	+1.3%	-2.8%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	-370	-464	-454	-10	1,429	1,181	52.77	J-GAAP
Dec, 2023	123	-121	-11	-110	612	1,671	50.81	J-GAAP
Dec, 2024	454	-814	97	-911	720	1,578	32.60	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	2,221	84	81	80	26.1	70.4	Nov 13, 2023	J-GAAP
Jan - Sep, 2024	3,099	310	300	202	64.6	68.6	Nov 13, 2024	J-GAAP
Jan - Sep, 2025	3,955	531	532	370	112.7	76.0	Nov 12, 2025	J-GAAP
YoY	+27.6%	+71.3%	+77.3%	+83.2%	+74.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	1,001	39	34	53	17.2	3.9	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	955	43	40	36	11.9	4.5	May 14, 2024	J-GAAP
Apr - Jun, 2024	1,028	75	72	69	22.3	7.3	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	1,116	192	188	97	31.0	17.2	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	1,174	144	137	56	17.7	12.3	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	1,067	94	109	63	19.5	8.8	May 13, 2025	J-GAAP
Apr - Jun, 2025	1,467	237	229	182	55.7	16.2	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	1,421	200	194	125	38.1	14.1	Nov 12, 2025	J-GAAP
YoY	+27.3%	+4.2%	+3.2%	+28.9%	+22.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2022	610	－	Available in future release
Jan - Mar, 2023	622	－
Apr - Jun, 2023	791	－
Jul - Sep, 2023	808	－
Oct - Dec, 2023	1,001	+64.1
Jan - Mar, 2024	955	+53.5
Apr - Jun, 2024	1,028	+30.0
Jul - Sep, 2024	1,116	+38.1
Oct - Dec, 2024	1,174	+17.3
Jan - Mar, 2025	1,067	+11.7
Apr - Jun, 2025	1,467	+42.7
Jul - Sep, 2025	1,421	+27.3	200	+4.2	194	+3.2	38.1	+22.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,467	237	229	182	55.7
Fiscal Year	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	340.31	47.1	2,238	1,053	-1,200	0.33	Feb 13, 2023	J-GAAP
Dec, 2023	383.47	36.1	3,289	1,187	133	0.83	Feb 13, 2024	J-GAAP
Dec, 2024	432.90	29.3	4,841	1,418	392	1.23	Feb 13, 2025	J-GAAP
Jan - Sep, 2025	ー	27.1	6,631	1,796	762	1.52	Nov 12, 2025	J-GAAP

toridori Inc.(9337) Financial Results