9313 Maruhachi Warehouse Company , Limited - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9313

TSE Standard

Maruhachi Warehouse Company , Limited

1,010

JPY

(+0.70%)

Dec 5, 3:30 pm JST

6.53

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov, 2021	4,823	741	733	506	85.0	16	Jan 12, 2022	J-GAAP
Nov, 2022	4,763	572	577	360	60.5	16	Jan 13, 2023	J-GAAP
Nov, 2023	4,972	574	585	412	69.6	16	Jan 12, 2024	J-GAAP
Nov, 2024	4,991	619	634	901	152.3	20	Jan 10, 2025	J-GAAP
Nov, 2025 Guidance	5,000	550	520	350	59.1	24	Jul 11, 2025	J-GAAP
YoY	+0.2%	-11.1%	-18.0%	-61.2%	-61.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2020	Jan 10, 2020	5,100	700	650	420	16	J-GAAP
	Jul 10, 2020	4,800	700	650	420	16	J-GAAP
Results	Jan 8, 2021	4,918	773	737	474	16	J-GAAP
Nov, 2021	Jan 8, 2021	Available in future release
Results	Jan 12, 2022
Nov, 2022	Jan 12, 2022
Results	Jan 13, 2023
Nov, 2023	Jan 13, 2023
Results	Jan 12, 2024
Nov, 2024	Jan 12, 2024
	Jul 5, 2024
Results	Jan 10, 2025
Nov, 2025	Jan 10, 2025	5,100	660	660	420	24	J-GAAP
	Jul 11, 2025	5,000	550	520	350	24	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov, 2000	4,230	+7.6	Available in future release
Nov, 2001	4,751	+12.3
Nov, 2002	4,656	-2.0
Nov, 2003	4,711	+1.2
Nov, 2004	4,523	-4.0
Nov, 2005	6,193	+36.9
Nov, 2006	6,390	+3.2
Nov, 2007	6,735	+5.4
Nov, 2008	4,942	-26.6
Nov, 2009	5,070	+2.6
Nov, 2010	5,006	-1.3
Nov, 2011	4,710	-5.9
Nov, 2012	4,918	+4.4
Nov, 2013	4,880	-0.8
Nov, 2014	4,933	+1.1
Nov, 2015	4,754	-3.6
Nov, 2016	4,907	+3.2
Nov, 2017	4,675	-4.7
Nov, 2018	4,995	+6.8
Nov, 2019	5,037	+0.8
Nov, 2020	4,918	-2.4
Nov, 2021	4,823	-1.9
Nov, 2022	4,763	-1.2
Nov, 2023	4,972	+4.4
Nov, 2024	4,991	+0.4
Nov, 2025 Guidance	5,000	+0.2	550	-11.1	520	-18.0	59.1	-61.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Nov, 2023	4,972	574	11.5	3.80	2.25	0.27	69.6
Nov, 2024	4,991	619	12.4	7.77	4.85	0.27	152.3
Nov, 2025 Guidance	5,000	550	11.0	2.75	1.71	0.24	59.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,735	892	859	1,405	192.7
Fiscal Year	Nov, 2007	Nov, 2006	Nov, 2006	Nov, 2015	Nov, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2022	2,385	247	260	175	29.4	16	Jan 13, 2023	J-GAAP
Jun - Nov, 2023	2,478	293	312	222	37.5	16	Jan 12, 2024	J-GAAP
Jun - Nov, 2024	2,511	305	322	696	117.6	20	Jan 10, 2025	J-GAAP
Jun - Nov, 2025 Guidance	2,546	273	280	190	32.1	24	Jul 11, 2025	J-GAAP
YoY	+1.4%	-10.5%	-13.0%	-72.7%	-72.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Nov, 2022	572	377	1,025	-648	-493	932	5.07	J-GAAP
Nov, 2023	574	979	1,145	-166	-848	1,063	5.81	J-GAAP
Nov, 2024	619	1,999	849	1,150	-867	2,196	11.66	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Dec - Aug, 2022	3,734	418	436	307	51.9	74.5	Oct 6, 2023	J-GAAP
Dec - Aug, 2023	3,721	464	481	318	53.8	75.9	Oct 11, 2024	J-GAAP
Dec - Aug, 2024	3,693	437	425	284	48.1	81.7	Oct 10, 2025	J-GAAP
YoY	-0.8%	-5.8%	-11.6%	-10.7%	-10.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2023	1,238	156	149	105	17.7	12.6	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	1,225	153	158	103	17.6	12.5	Apr 5, 2024	J-GAAP
Mar - May, 2024	1,255	161	154	102	17.3	12.8	Jul 5, 2024	J-GAAP
Jun - Aug, 2024	1,241	150	169	113	19.1	12.1	Oct 11, 2024	J-GAAP
Sep - Nov, 2024	1,270	155	153	583	98.5	12.2	Jan 10, 2025	J-GAAP
Dec - Feb, 2024	1,211	144	151	101	17.2	11.9	Apr 11, 2025	J-GAAP
Mar - May, 2025	1,243	133	89	59	10.0	10.7	Jul 11, 2025	J-GAAP
Jun - Aug, 2025	1,239	160	185	124	21.0	12.9	Oct 10, 2025	J-GAAP
YoY	-0.2%	+6.7%	+9.5%	+9.7%	+9.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2020	1,231	-0.7	Available in future release
Dec - Feb, 2020	1,218	-1.1
Mar - May, 2021	1,201	-0.8
Jun - Aug, 2021	1,211	-2.7
Sep - Nov, 2021	1,193	-3.1
Dec - Feb, 2021	1,179	-3.2
Mar - May, 2022	1,199	-0.2
Jun - Aug, 2022	1,182	-2.4
Sep - Nov, 2022	1,203	+0.8
Dec - Feb, 2022	1,225	+3.9
Mar - May, 2023	1,269	+5.8
Jun - Aug, 2023	1,240	+4.9
Sep - Nov, 2023	1,238	+2.9
Dec - Feb, 2023	1,225	0.0
Mar - May, 2024	1,255	-1.1
Jun - Aug, 2024	1,241	+0.1
Sep - Nov, 2024	1,270	+2.6
Dec - Feb, 2024	1,211	-1.1
Mar - May, 2025	1,243	-1.0
Jun - Aug, 2025	1,239	-0.2	160	+6.7	185	+9.5	21.0	+9.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,711	437	412	1,409	193.3
Fiscal Year	Nov, 2006	May, 2005	May, 2005	Feb, 2014	Feb, 2014

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Nov, 2022	1,791.89	57.7	18,382	10,610	6,958	0.56	Jan 13, 2023	J-GAAP
Nov, 2023	1,869.36	60.5	18,290	11,068	7,275	0.46	Jan 12, 2024	J-GAAP
Nov, 2024	2,046.34	64.3	18,832	12,116	8,082	0.36	Jan 10, 2025	J-GAAP
Dec - Aug, 2024	ー	62.1	20,483	12,710	8,248	0.45	Oct 10, 2025	J-GAAP

Maruhachi Warehouse Company , Limited(9313) Financial Results