9275 NARUMIYA INTERNATIONAL Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9275

NARUMIYA INTERNATIONAL Co., Ltd.

ー

JPY

+15

(+0.90%)

Sep 26, 3:30 pm JST

ー

USD

Sep 26, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2022	30,985	1,401	1,333	820	81.1	31	Apr 12, 2022	J-GAAP
Feb, 2023	34,997	1,705	1,624	831	82.1	31	Apr 12, 2023	J-GAAP
Feb, 2024	37,484	2,105	2,072	1,216	123.4	41	Apr 3, 2024	J-GAAP
Feb, 2025	39,152	1,860	1,819	1,403	143.0	53	Apr 3, 2025	J-GAAP
Feb, 2026 Guidance	44,000	2,600	2,584	1,653	167.9	0	Jul 3, 2025	J-GAAP
YoY	+12.4%	+39.8%	+42.1%	+17.8%	+17.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2021	Apr 13, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Jul 16, 2020	30,776	452	433	106	－	J-GAAP
-	Mar 22, 2021	29,529	1,036	1,006	396	31	J-GAAP
Results	Apr 12, 2021	29,511	1,037	1,006	396	31	J-GAAP
Feb, 2022	Apr 12, 2021	Available in future release
	Mar 28, 2022
Results	Apr 12, 2022
Feb, 2023	Apr 12, 2022
Results	Apr 12, 2023
Feb, 2024	Apr 12, 2023
	Feb 20, 2024
Results	Apr 3, 2024
Feb, 2025	Apr 3, 2024
Results	Apr 3, 2025
Feb, 2026	Apr 3, 2025	44,000	2,600	2,584	1,653	58	J-GAAP
	Jul 3, 2025	44,000	2,600	2,584	1,653	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2017	11,468	－	Available in future release
Feb, 2018	26,954	+135.0
Feb, 2019	29,700	+10.2
Feb, 2020	32,962	+11.0
Feb, 2021	29,511	-10.5
Feb, 2022	30,985	+5.0
Feb, 2023	34,997	+12.9
Feb, 2024	37,484	+7.1
Feb, 2025	39,152	+4.4
Feb, 2026 Guidance	44,000	+12.4	2,600	+39.8	2,584	+42.1	167.9	+17.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2024	37,484	2,105	5.62	21.35	8.81	2.72	123.4
Feb, 2025	39,152	1,860	4.75	21.53	9.97	2.78	143.0
Feb, 2026 Guidance	44,000	2,600	5.91	23.75	11.20	2.98	167.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	39,152	2,105	2,072	1,802	184.7
Fiscal Year	Feb, 2025	Feb, 2024	Feb, 2024	Feb, 2019	Feb, 2019

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar - Aug, 2022	15,742	282	211	89	8.9	0	Oct 12, 2022	J-GAAP
Mar - Aug, 2023	16,909	639	621	188	19.1	0	Oct 12, 2023	J-GAAP
Mar - Aug, 2024	17,602	708	697	420	42.8	0	Oct 3, 2024	J-GAAP
Mar - Aug, 2025 Guidance	ー	ー	ー	ー	－	0	Apr 3, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Aug, 2022	Apr 12, 2022	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Oct 12, 2022	15,742	282	211	89	0	J-GAAP
Aug, 2023	Apr 12, 2023	Available in future release
Results	Oct 12, 2023
Aug, 2024	Apr 3, 2024
Results	Oct 3, 2024
Aug, 2025	Apr 3, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2023	1,705	1,569	1,735	-166	-1,355	2,943	21.90	J-GAAP
Feb, 2024	2,105	1,376	1,927	-551	-1,594	2,738	19.34	J-GAAP
Feb, 2025	1,860	499	1,307	-808	-1,303	1,938	13.85	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - May, 2023	8,860	749	747	479	48.1	120.3	Jul 12, 2023	J-GAAP
Mar - May, 2024	9,212	733	724	482	49.1	103.9	Jul 3, 2024	J-GAAP
Mar - May, 2025	10,122	674	678	435	44.2	ー	Jul 3, 2025	J-GAAP
YoY	+9.9%	-8.0%	-6.4%	-9.8%	-10.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jun - Aug, 2023	8,049	-110	-126	-291	-29.5	-1.4	Oct 12, 2023	J-GAAP
Sep - Nov, 2023	9,479	815	803	533	54.1	8.6	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	11,096	651	648	495	50.2	5.9	Apr 3, 2024	J-GAAP
Mar - May, 2024	9,212	733	724	482	49.1	8.0	Jul 3, 2024	J-GAAP
Jun - Aug, 2024	8,390	-25	-27	-62	-6.3	-0.3	Oct 3, 2024	J-GAAP
Sep - Nov, 2024	9,860	692	652	405	41.3	7.0	Jan 8, 2025	J-GAAP
Dec - Feb, 2024	11,690	460	470	578	58.9	3.9	Apr 3, 2025	J-GAAP
Mar - May, 2025	10,122	674	678	435	44.2	6.7	Jul 3, 2025	J-GAAP
YoY	+9.9%	-8.0%	-6.4%	-9.8%	-10.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun - Aug, 2020	7,329	-2.0	Available in future release
Sep - Nov, 2020	8,278	+2.5
Dec - Feb, 2020	9,280	-4.1
Mar - May, 2021	7,113	+53.8
Jun - Aug, 2021	6,420	-12.4
Sep - Nov, 2021	8,109	-2.0
Dec - Feb, 2021	9,343	+0.7
Mar - May, 2022	8,455	+18.9
Jun - Aug, 2022	7,287	+13.5
Sep - Nov, 2022	8,911	+9.9
Dec - Feb, 2022	10,344	+10.7
Mar - May, 2023	8,860	+4.8
Jun - Aug, 2023	8,049	+10.5
Sep - Nov, 2023	9,479	+6.4
Dec - Feb, 2023	11,096	+7.3
Mar - May, 2024	9,212	+4.0
Jun - Aug, 2024	8,390	+4.2
Sep - Nov, 2024	9,860	+4.0
Dec - Feb, 2024	11,690	+5.4
Mar - May, 2025	10,122	+9.9	674	-8.0	678	-6.4	44.2	-10.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	11,690	944	932	1,101	116.5
Fiscal Year	Feb, 2024	Nov, 2020	Nov, 2020	May, 2018	May, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2023	531.73	40.1	13,438	5,382	3,267	0.71	Apr 12, 2023	J-GAAP
Feb, 2024	612.00	42.4	14,160	6,008	4,170	0.49	Apr 3, 2024	J-GAAP
Feb, 2025	715.85	50.2	13,996	7,027	5,171	0.32	Apr 3, 2025	J-GAAP
Mar - May, 2025	ー	47.2	14,759	6,960	5,086	0.31	Jul 3, 2025	J-GAAP

NARUMIYA INTERNATIONAL Co., Ltd.(9275) Financial Results