9216 Bewith,Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9216

TSE Prime

Bewith,Inc.

1,625

JPY

-45

(-2.69%)

Apr 24, 3:30 pm JST

11.37

USD

Apr 24, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2021 ＊	28,845	2,131	2,167	1,655	129.3	44.50	ー	J-GAAP
May, 2022	32,405	2,565	2,591	1,776	136.4	47	Jul 14, 2022	J-GAAP
May, 2023	35,158	2,225	2,269	1,678	122.1	49	Jul 13, 2023	J-GAAP
May, 2024	38,253	2,543	2,527	1,833	131.2	53	Jul 11, 2024	J-GAAP
May, 2025 Guidance	37,100	1,450	1,440	960	68.1	77	Jan 10, 2025	J-GAAP
YoY	-3.0%	-43.0%	-43.0%	-47.6%	-48.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2022	Mar 2, 2022	32,473	2,560	2,545	1,673	42.76*	J-GAAP
Results	Jul 14, 2022	32,405	2,565	2,591	1,776	47*	J-GAAP
May, 2023	Jul 14, 2022	Available in future release
	Jan 12, 2023
Results	Jul 13, 2023
May, 2024	Jul 13, 2023
Results	Jul 11, 2024
May, 2025	Jul 11, 2024	42,000	3,200	3,180	2,180	77	J-GAAP
	Jan 10, 2025	37,100	1,450	1,440	960	77	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2017	14,633	－	Available in future release
May, 2018	18,714	+27.9
May, 2019	22,096	+18.1
May, 2020	24,900	+12.7
May, 2021	28,845	+15.8
May, 2022	32,405	+12.3
May, 2023	35,158	+8.5
May, 2024	38,253	+8.8
May, 2025 Guidance	37,100	-3.0	1,450	-43.0	1,440	-43.0	68.1	-48.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2023	35,158	2,225	6.33	23.24	14.79	3.10	122.1
May, 2024	38,253	2,543	6.65	21.53	13.94	2.91	131.2
May, 2025 Guidance	37,100	1,450	3.91	10.43	7.51	2.90	68.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	38,253	2,565	2,591	1,833	136.4
Fiscal Year	May, 2024	May, 2022	May, 2022	May, 2024	May, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2021	16,615	1,285	1,293	928	71.3	47	Jul 14, 2022	J-GAAP
Dec - May, 2022	18,555	1,460	1,477	1,155	84.1	49	Jul 13, 2023	J-GAAP
Dec - May, 2023	18,914	1,140	1,132	875	62.6	53	Jul 11, 2024	J-GAAP
Dec - May, 2024 Guidance	18,710	595	592	400	28.4	77	Jan 10, 2025	J-GAAP
YoY	-1.1%	-47.8%	-47.7%	-54.3%	-54.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2022	2,565	1,220	1,586	-366	580	4,429	42.22	J-GAAP
May, 2023	2,225	922	1,533	-611	-438	4,913	40.25	J-GAAP
May, 2024	2,543	1,675	2,569	-894	-492	6,095	43.24	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Feb, 2022	25,687	1,503	1,531	1,025	74.8	67.5	Apr 13, 2023	J-GAAP
Jun - Feb, 2023	28,721	2,029	2,011	1,376	98.6	79.6	Apr 11, 2024	J-GAAP
Jun - Feb, 2024	27,205	1,080	1,068	748	53.1	74.2	Apr 11, 2025	J-GAAP
YoY	-5.3%	-46.8%	-46.9%	-45.6%	-46.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2023	9,471	722	738	653	47.5	7.6	Jul 13, 2023	J-GAAP
Jun - Aug, 2023	9,650	645	647	440	31.7	6.7	Oct 12, 2023	J-GAAP
Sep - Nov, 2023	9,689	758	748	518	37.2	7.8	Jan 11, 2024	J-GAAP
Dec - Feb, 2023	9,382	626	616	418	30.0	6.7	Apr 11, 2024	J-GAAP
Mar - May, 2024	9,532	514	516	457	32.7	5.4	Jul 11, 2024	J-GAAP
Jun - Aug, 2024	9,093	382	381	257	18.3	4.2	Oct 11, 2024	J-GAAP
Sep - Nov, 2024	9,297	473	467	303	21.5	5.1	Jan 10, 2025	J-GAAP
Dec - Feb, 2024	8,815	225	220	188	13.3	2.6	Apr 11, 2025	J-GAAP
YoY	-6.0%	-64.1%	-64.3%	-55.0%	-55.5%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec - Feb, 2021	8,261	－	Available in future release
Mar - May, 2022	8,354	－
Jun - Aug, 2022	8,042	－
Sep - Nov, 2022	8,561	－
Dec - Feb, 2022	9,084	+10.0
Mar - May, 2023	9,471	+13.4
Jun - Aug, 2023	9,650	+20.0
Sep - Nov, 2023	9,689	+13.2
Dec - Feb, 2023	9,382	+3.3
Mar - May, 2024	9,532	+0.6
Jun - Aug, 2024	9,093	-5.8
Sep - Nov, 2024	9,297	-4.0
Dec - Feb, 2024	8,815	-6.0	225	-64.1	220	-64.3	13.3	-55.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	9,689	802	813	653	47.5
Fiscal Year	Nov, 2023	Feb, 2021	Feb, 2021	May, 2023	May, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2022	481.82	62.9	10,490	6,600	5,113	ー	Jul 14, 2022	J-GAAP
May, 2023	564.24	64.2	12,207	7,839	6,147	0.00	Jul 13, 2023	J-GAAP
May, 2024	652.58	65.2	14,096	9,190	7,300	0.00	Jul 11, 2024	J-GAAP
Jun - Feb, 2024	ー	72.0	12,783	9,204	7,301	0.00	Apr 11, 2025	J-GAAP

Bewith,Inc.(9216) Financial Results