9212 Green Earth Institute Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9212

TSE Growth

Green Earth Institute Co., Ltd.

377

JPY

(+0.80%)

Oct 22, 9:53 am JST

2.48

USD

Oct 21, 8:53 pm EDT

Result

PTS

outside of trading hours

376.1

Oct 22, 9:01 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2021 ＊	502	-63	-63	-74	-8.7	0	Dec 24, 2021	J-GAAP
Sep, 2022	585	-99	-113	-234	-22.3	0	Nov 14, 2022	J-GAAP
Sep, 2023	897	-106	-108	-112	-10.0	0	Nov 14, 2023	J-GAAP
Sep, 2024	1,002	-148	-138	-133	-11.9	0	Nov 14, 2024	J-GAAP
Sep, 2025 Guidance	1,075	-4	156	127	11.3	0	Oct 15, 2025	J-GAAP
YoY	+7.3%	+97.3%	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2022	Dec 24, 2021	842	3	-25	75	0	J-GAAP
Results	Nov 14, 2022	585	-99	-113	-234	0	J-GAAP
Sep, 2023	Nov 14, 2022	Available in future release
	Nov 1, 2023
Results	Nov 14, 2023
Sep, 2024	Nov 14, 2023
Results	Nov 14, 2024
Sep, 2025	Nov 14, 2024	1,046	-148	13	9	0	J-GAAP
	Oct 15, 2025	1,075	-4	156	127	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2016	0	－	Available in future release
Mar, 2017	10	－
Sep, 2017 Changed	5	－
Sep, 2018	188	+3,660.0
Sep, 2019	202	+7.4
Sep, 2020	334	+65.3
Sep, 2021	502	+50.3
Sep, 2022	585	+16.5
Sep, 2023	897	+53.3
Sep, 2024	1,002	+11.7
Sep, 2025 Guidance	1,075	+7.3	-4	+97.3	156	－	11.3	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Sep, 2023	897	-106	-12	-5.18	-3.70	0.30	-10.0
Sep, 2024	1,002	-148	-15	-6.52	-4.92	0.37	-11.9
Sep, 2025 Guidance	1,075	-4	-0.4	7.36	4.36	0.37	11.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,002	-63	-63	-74	35.8
Fiscal Year	Sep, 2024	Sep, 2021	Sep, 2021	Sep, 2021	Sep, 2019

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Apr - Sep, 2022	423	17	27	-84	-8.0	0	Nov 14, 2022	J-GAAP
Apr - Sep, 2023	767	56	54	51	4.5	0	Nov 14, 2023	J-GAAP
Apr - Sep, 2024	836	77	88	93	8.3	0	Nov 14, 2024	J-GAAP
Apr - Sep, 2025 Guidance	836	129	288	261	23.2	0	Oct 15, 2025	J-GAAP
YoY	0.0%	+67.5%	+227.3%	+180.6%	+179.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Sep, 2022	-99	301	337	-36	1,612	2,740	80.97	J-GAAP
Sep, 2023	-106	-334	-321	-13	-5	2,401	89.86	J-GAAP
Sep, 2024	-148	-78	3	-81	-48	2,274	83.11	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Oct - Jun, 2022	246	-257	-258	-260	-23.1	ー	Aug 14, 2023	J-GAAP
Oct - Jun, 2023	171	-364	-365	-367	-32.6	ー	Aug 14, 2024	J-GAAP
Oct - Jun, 2024	307	-242	-242	-249	-22.1	ー	Aug 14, 2025	J-GAAP
YoY	+79.5%	+33.5%	+33.7%	+32.2%	+32.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2023	651	151	150	148	13.2	23.2	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	29	-118	-118	-118	-10.6	-406.9	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	137	-107	-108	-108	-9.6	-78.1	May 15, 2024	J-GAAP
Apr - Jun, 2024	5	-139	-139	-141	-12.5	-2,780.0	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	831	216	227	234	20.9	26.0	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	42	-121	-121	-121	-10.8	-288.1	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	197	-12	-11	-13	-1.2	-6.1	May 15, 2025	J-GAAP
Apr - Jun, 2025	68	-109	-110	-115	-10.2	-160.3	Aug 14, 2025	J-GAAP
YoY	+1,260.0%	+21.6%	+20.9%	+18.4%	+18.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2021	190	－	Available in future release
Oct - Dec, 2021	35	－
Jan - Mar, 2022	127	－
Apr - Jun, 2022	147	－
Jul - Sep, 2022	276	+45.3
Oct - Dec, 2022	23	-34.3
Jan - Mar, 2023	107	-15.7
Apr - Jun, 2023	116	-21.1
Jul - Sep, 2023	651	+135.9
Oct - Dec, 2023	29	+26.1
Jan - Mar, 2024	137	+28.0
Apr - Jun, 2024	5	-95.7
Jul - Sep, 2024	831	+27.6
Oct - Dec, 2024	42	+44.8
Jan - Mar, 2025	197	+43.8
Apr - Jun, 2025	68	+1,260.0	-109	+21.6	-110	+20.9	-10.2	+18.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	831	216	227	234	20.9
Fiscal Year	Sep, 2024	Sep, 2024	Sep, 2024	Sep, 2024	Sep, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Sep, 2022	198.51	65.5	3,384	2,217	-969	0.09	Nov 14, 2022	J-GAAP
Sep, 2023	186.93	78.9	2,672	2,108	-1,082	0.10	Nov 14, 2023	J-GAAP
Sep, 2024	174.91	72.1	2,736	1,974	-1,216	0.08	Nov 14, 2024	J-GAAP
Oct - Jun, 2024	ー	59.3	2,911	1,725	-1,465	0.08	Aug 14, 2025	J-GAAP

Green Earth Institute Co., Ltd.(9212) Financial Results