9211 f-code Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9211

TSE Growth

f-code Inc.

1,600

JPY

+12

(+0.76%)

Mar 13, 3:30 pm JST

10.03

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

1,688

Mar 13, 10:59 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	1,071	131	123	69	8.4	0	Feb 14, 2023	IFRS
Dec, 2023	2,482	644	604	479	46.5	0	Feb 14, 2024	IFRS
Dec, 2024	5,130	1,328	1,219	838	72.1	0	Feb 14, 2025	IFRS
Dec, 2025	11,937	2,344	2,115	1,451	118.6	0	Feb 13, 2026	IFRS
Dec, 2026 Guidance	14,500	3,300	3,000	1,900	155.6	0	Feb 13, 2026	IFRS
YoY	+21.5%	+40.8%	+41.8%	+30.9%	+31.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Dec 24, 2021	638	157	149	148	0*	J-GAAP
Results	Feb 14, 2022	660	160	149	152	0*	J-GAAP
Dec, 2022	Feb 14, 2022	Available in future release
	May 13, 2022
	Jan 6, 2023
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 14, 2023
	Nov 14, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Feb 13, 2025
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025
	Nov 14, 2025
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	14,500	3,300	3,000	1,900	0	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2016	298	－	Available in future release
Dec, 2017	394	+32.2
Dec, 2018	421	+6.9
Dec, 2019	459	+9.0
Dec, 2020	531	+15.7
Dec, 2021	660	+24.3
Dec, 2022	1,071	+62.3
Dec, 2023	2,482	+131.7
Dec, 2024	5,130	+106.7
Dec, 2025	11,937	+132.7
Dec, 2026 Guidance	14,500	+21.5	3,300	+40.8	3,000	+41.8	155.6	+31.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	5,130	1,328	25.9	17.02	5.13	0.31	72.1
Dec, 2025	11,937	2,344	19.6	20.43	5.99	0.49	118.6
Dec, 2026 Guidance	14,500	3,300	22.8	25.19	7.11	0.54	155.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	11,937	2,344	2,115	1,451	118.6
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	864	224	210	137	13.6	0	Aug 14, 2023	IFRS
Jan - Jun, 2024	2,037	598	550	343	30.9	0	Aug 14, 2024	IFRS
Jan - Jun, 2025	5,212	1,177	1,093	646	52.6	0	Aug 14, 2025	IFRS
Jan - Jun, 2026 Guidance	ー	ー	ー	ー	－	0	Feb 13, 2026	IFRS
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 14, 2023	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Aug 14, 2023	864	224	210	137	0	IFRS
Jun, 2024	Feb 14, 2024	Available in future release
Results	Aug 14, 2024
Jun, 2025	Feb 14, 2025
Results	Aug 14, 2025
Jun, 2026	Feb 13, 2026	ー	ー	ー	ー	0	IFRS

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	644	-2,526	878	-3,404	5,586	4,039	36.80	IFRS
Dec, 2024	1,328	-2,172	916	-3,088	4,365	6,236	28.76	IFRS
Dec, 2025	2,344	-2,313	1,346	-3,659	4,131	8,086	30.24	IFRS

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	2,482	644	604	479	46.5	0	Feb 14, 2024	IFRS
Dec, 2024	5,130	1,328	1,219	838	72.1	0	Feb 14, 2025	IFRS
Dec, 2025	11,937	2,344	2,115	1,451	118.6	0	Feb 13, 2026	IFRS
YoY	+132.7%	+76.5%	+73.5%	+73.2%	+64.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	1,035	316	295	182	17.3	30.5	May 15, 2024	IFRS
Apr - Jun, 2024	1,002	282	255	161	14.5	28.1	Aug 14, 2024	IFRS
Jul - Sep, 2024	1,040	347	319	203	17.8	33.4	Nov 14, 2024	IFRS
Oct - Dec, 2024	2,053	383	350	292	25.1	18.7	Feb 14, 2025	IFRS
Jan - Mar, 2025	2,416	572	540	324	26.4	23.7	May 15, 2025	IFRS
Apr - Jun, 2025	2,796	605	553	322	26.2	21.6	Aug 14, 2025	IFRS
Jul - Sep, 2025	3,190	634	587	389	31.8	19.9	Nov 14, 2025	IFRS
Oct - Dec, 2025	3,535	533	435	416	34.0	15.1	Feb 13, 2026	IFRS
YoY	+72.2%	+39.2%	+24.3%	+42.5%	+35.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2021	183	－	Available in future release
Jan - Mar, 2022	229	－
Apr - Jun, 2022	268	－
Jul - Sep, 2022	305	－
Oct - Dec, 2022	269	+47.0
Jan - Mar, 2023	385	+68.1
Apr - Jun, 2023	479	+78.7
Jul - Sep, 2023	716	+134.8
Oct - Dec, 2023	902	+235.3
Jan - Mar, 2024	1,035	+168.8
Apr - Jun, 2024	1,002	+109.2
Jul - Sep, 2024	1,040	+45.3
Oct - Dec, 2024	2,053	+127.6
Jan - Mar, 2025	2,416	+133.4
Apr - Jun, 2025	2,796	+179.0
Jul - Sep, 2025	3,190	+206.7
Oct - Dec, 2025	3,535	+72.2	533	+39.2	435	+24.3	34.0	+35.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,535	634	587	416	34.0
Fiscal Year	Dec, 2025	Sep, 2025	Sep, 2025	Dec, 2025	Dec, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	605.40	29.0	10,975	3,187	309	1.79	Feb 14, 2024	IFRS
Dec, 2024	543.30	30.7	21,682	6,660	1,147	1.13	Feb 14, 2025	IFRS
Dec, 2025	618.00	28.2	26,741	7,544	2,599	1.73	Feb 13, 2026	IFRS

f-code Inc.(9211) Financial Results