9170 SEIYU KOGYO Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9170

NSE Main

SEIYU KOGYO Co.,Ltd.

2,850

JPY

ー

(ー%)

Dec 5, 10:51 am JST

18.38

USD

Dec 4, 8:51 pm EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2022 ＊	11,071	366	311	279	111.1	20	ー	J-GAAP
Sep, 2023 ＊	12,262	591	523	358	142.9	25	Nov 9, 2023	J-GAAP
Sep, 2024	13,718	823	796	478	183.9	30	Nov 8, 2024	J-GAAP
Sep, 2025	15,308	1,141	1,025	603	214.4	40	Nov 7, 2025	J-GAAP
Sep, 2026 Guidance	17,835	1,234	1,107	658	233.5	40	Nov 7, 2025	J-GAAP
YoY	+16.5%	+8.2%	+8.0%	+9.1%	+8.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2023	Oct 13, 2023	11,840	457	400	271	20	J-GAAP
	Oct 30, 2023	12,262	591	524	359	20	J-GAAP
Results	Nov 9, 2023	12,262	591	523	358	25	J-GAAP
Sep, 2024	Nov 9, 2023	Available in future release
	Nov 29, 2023
	May 9, 2024
	Sep 17, 2024
Results	Nov 8, 2024
Sep, 2025	Nov 8, 2024
	Aug 26, 2025
	Sep 16, 2025
Results	Nov 7, 2025
Sep, 2026	Nov 7, 2025	17,835	1,234	1,107	658	40	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep, 2018	10,631	－	Available in future release
Sep, 2019	10,080	-5.2
Sep, 2020	10,682	+6.0
Sep, 2021	11,856	+11.0
Sep, 2022	11,071	-6.6
Sep, 2023	12,262	+10.8
Sep, 2024	13,718	+11.9
Sep, 2025	15,308	+11.6
Sep, 2026 Guidance	17,835	+16.5	1,234	+8.2	1,107	+8.0	233.5	+8.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Sep, 2024	13,718	823	6.00	10.77	3.48	1.00	183.9
Sep, 2025	15,308	1,141	7.45	11.70	3.73	0.95	214.4
Sep, 2026 Guidance	17,835	1,234	6.92	12.14	4.01	1.09	233.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	15,308	1,141	1,025	603	214.4
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	6,210	248	222	142	56.9	0	ー	J-GAAP
Oct - Mar, 2023	6,849	578	549	364	141.9	0	May 9, 2024	J-GAAP
Oct - Mar, 2024	7,873	658	605	329	117.1	0	May 12, 2025	J-GAAP
Oct - Mar, 2025 Guidance	ー	ー	ー	ー	－	0	Nov 7, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2024	Nov 9, 2023	ー	ー	ー	ー	0*	J-GAAP
- - - - Results	May 9, 2024	6,849	578	549	364	0*	J-GAAP
Mar, 2025	Nov 8, 2024	Available in future release
Results	May 12, 2025	Available in future release
Mar, 2026	Nov 7, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Sep, 2023	591	318	423	-105	-35	1,468	12.65	J-GAAP
Sep, 2024	823	-1,137	726	-1,863	1,637	2,280	14.36	J-GAAP
Sep, 2025	1,141	1,046	1,791	-745	-766	2,560	15.59	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2023	12,262	591	523	358	142.9	25	Nov 9, 2023	J-GAAP
Sep, 2024	13,718	823	796	478	183.9	30	Nov 8, 2024	J-GAAP
Sep, 2025	15,308	1,141	1,025	603	214.4	40	Nov 7, 2025	J-GAAP
YoY	+11.6%	+38.6%	+28.8%	+26.2%	+16.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	3,650	361	340	250	97.7	9.9	Feb 8, 2024	J-GAAP
Jan - Mar, 2024	3,199	217	209	114	44.4	6.8	May 9, 2024	J-GAAP
Apr - Jun, 2024	3,608	99	96	19	7.4	2.7	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	3,261	146	151	95	36.6	4.5	Nov 8, 2024	J-GAAP
Oct - Dec, 2024	4,090	392	381	243	86.8	9.6	Feb 7, 2025	J-GAAP
Jan - Mar, 2025	3,783	266	224	86	30.6	7.0	May 12, 2025	J-GAAP
Apr - Jun, 2025	3,494	235	207	95	33.8	6.7	Aug 7, 2025	J-GAAP
Jul - Sep, 2025	3,941	248	213	179	63.6	6.3	Nov 7, 2025	J-GAAP
YoY	+20.9%	+69.9%	+41.1%	+88.4%	+74.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2022	3,337	－	Available in future release
Jan - Mar, 2023	2,873	－
Apr - Jun, 2023	2,874	－
Jul - Sep, 2023	3,178	－
Oct - Dec, 2023	3,650	+9.4
Jan - Mar, 2024	3,199	+11.3
Apr - Jun, 2024	3,608	+25.5
Jul - Sep, 2024	3,261	+2.6
Oct - Dec, 2024	4,090	+12.1
Jan - Mar, 2025	3,783	+18.3
Apr - Jun, 2025	3,494	-3.2
Jul - Sep, 2025	3,941	+20.9	248	+69.9	213	+41.1	63.6	+73.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,090	392	381	250	97.7
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2023	Dec, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Sep, 2023	3,171.90	34.3	11,601	3,984	3,667	1.18	Nov 9, 2023	J-GAAP
Sep, 2024	1,740.46	30.8	15,878	4,890	4,083	1.55	Nov 8, 2024	J-GAAP
Sep, 2025	1,922.84	33.0	16,426	5,419	4,602	1.32	Nov 7, 2025	J-GAAP

SEIYU KOGYO Co.,Ltd.(9170) Financial Results