9164 TRYT Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9164

TRYT Inc.

ー

JPY

(0.00%)

Sep 22, 3:30 pm JST

ー

USD

Sep 22, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021 ＊	2,419	-289	-394	-532	-5.3	0	ー	IFRS
Dec, 2022 ＊	44,195	5,959	5,559	3,621	36.2	0	ー	IFRS
Dec, 2023	52,767	7,514	7,050	4,901	49.0	0	Feb 13, 2024	IFRS
Dec, 2024	57,116	5,186	4,325	2,917	29.2	21	Feb 13, 2025	IFRS
Dec, 2025 Guidance	64,300	6,200	5,700	3,700	37.0	0	Jun 10, 2025	IFRS
YoY	+12.6%	+19.6%	+31.8%	+26.8%	+26.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2023	Jul 24, 2023	52,676	7,276	6,589	4,309	0	IFRS
	Nov 14, 2023	52,676	7,226	6,829	4,588	0	IFRS
Results	Feb 13, 2024	52,767	7,514	7,050	4,901	0	IFRS
Dec, 2024	Feb 13, 2024	Available in future release
	Aug 9, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	64,300	6,200	5,700	3,700	12	IFRS
	Jun 10, 2025	64,300	6,200	5,700	3,700	0	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2019	ー	－	Available in future release
Mar, 2020	ー	－
Dec, 2020 Changed	ー	－
Dec, 2021	2,419	－
Dec, 2022	44,195	+1,727.0
Dec, 2023	52,767	+19.4
Dec, 2024	57,116	+8.2
Dec, 2025 Guidance	64,300	+12.6	6,200	+19.6	5,700	+31.8	37.0	+26.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	52,767	7,514	14.2	20.88	6.34	0.68	49.0
Dec, 2024	57,116	5,186	9.08	10.85	3.70	0.73	29.2
Dec, 2025 Guidance	64,300	6,200	9.64	12.26	4.68	0.81	37.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	57,116	7,514	7,050	4,901	49.0
Fiscal Year	Dec, 2024	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	20,123	907	436	196	2.0	0	ー	IFRS
Jul - Dec, 2023	23,632	552	147	228	2.3	0	Feb 13, 2024	IFRS
Jul - Dec, 2024	25,158	-1,509	-1,810	-1,273	-12.7	21	Feb 13, 2025	IFRS
Jul - Dec, 2025 Guidance	31,171	447	534	270	2.7	0	Aug 8, 2025	IFRS
YoY	+23.9%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	5,959	2,097	3,647	-1,550	-1,378	2,300	3.08	IFRS
Dec, 2023	7,514	6,399	7,380	-981	-3,222	5,476	6.85	IFRS
Dec, 2024	5,186	3,544	4,055	-511	-6,336	2,683	3.46	IFRS

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Jun, 2023	29,135	6,962	6,903	4,673	46.7	97.9	Aug 10, 2023	IFRS
Jan - Jun, 2024	31,958	6,695	6,135	4,190	41.9	141.8	Aug 9, 2024	IFRS
Jan - Jun, 2025	33,129	5,753	5,166	3,430	34.3	90.6	Aug 8, 2025	IFRS
YoY	+3.7%	-14.1%	-15.8%	-18.1%	-18.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2023	12,078	495	256	173	1.7	4.1	Nov 14, 2023	IFRS
Oct - Dec, 2023	11,554	57	-109	55	0.6	0.5	Feb 13, 2024	IFRS
Jan - Mar, 2024	11,852	-653	-1,320	-898	-9.0	-5.5	May 14, 2024	IFRS
Apr - Jun, 2024	20,106	7,348	7,455	5,088	50.9	36.5	Aug 9, 2024	IFRS
Jul - Sep, 2024	12,723	-288	-847	-578	-5.8	-2.3	Nov 14, 2024	IFRS
Oct - Dec, 2024	12,435	-1,221	-963	-695	-7.0	-9.8	Feb 13, 2025	IFRS
Jan - Mar, 2025	12,827	-1,120	-1,589	-1,041	-10.4	-8.7	May 13, 2025	IFRS
Apr - Jun, 2025	20,302	6,873	6,755	4,471	44.7	33.9	Aug 8, 2025	IFRS
YoY	+1.0%	-6.5%	-9.4%	-12.1%	-12.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2022	8,707	－	Available in future release
Apr - Jun, 2022	15,365	－
Jul - Sep, 2022	10,133	－
Oct - Dec, 2022	9,990	－
Jan - Mar, 2023	10,661	+22.4
Apr - Jun, 2023	18,474	+20.2
Jul - Sep, 2023	12,078	+19.2
Oct - Dec, 2023	11,554	+15.7
Jan - Mar, 2024	11,852	+11.2
Apr - Jun, 2024	20,106	+8.8
Jul - Sep, 2024	12,723	+5.3
Oct - Dec, 2024	12,435	+7.6
Jan - Mar, 2025	12,827	+8.2
Apr - Jun, 2025	20,302	+1.0	6,873	-6.5	6,755	-9.4	44.7	-12.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	20,302	7,348	7,455	5,088	50.9
Fiscal Year	Jun, 2025	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	210.27	28.2	74,638	21,026	3,088	2.10	ー	IFRS
Dec, 2023	259.28	32.4	79,947	25,927	7,989	1.64	Feb 13, 2024	IFRS
Dec, 2024	278.45	35.9	77,563	27,845	10,906	1.36	Feb 13, 2025	IFRS
Jan - Jun, 2025	ー	38.2	79,086	30,175	13,237	1.20	Aug 8, 2025	IFRS

TRYT Inc.(9164) Financial Results