9161 Integrated Design & Engineering Holdings Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9161

Integrated Design & Engineering Holdings Co.,Ltd.

ー

JPY

(0.00%)

May 12, 3:30 pm JST

ー

USD

May 12, 2:30 am EDT

Result

ー

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2021 ＊	117,859	7,128	7,176	4,531	300.0	75	Aug 13, 2021	IFRS
Jun, 2022 ＊	130,674	9,055	10,800	6,579	437.0	125	Aug 12, 2022	IFRS
Jun, 2023 ＊	141,527	6,080	6,373	3,093	205.3	125	Aug 14, 2023	IFRS
Jun, 2024	158,983	14,124	15,264	9,677	641.8	175	Aug 14, 2024	IFRS
Jun, 2025 Guidance	165,000	12,200	ー	7,300	483.7	0	Nov 19, 2024	IFRS
YoY	+3.8%	-13.6%	－	-24.6%	-24.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2020	Aug 13, 2019	127,700	5,800	6,200	3,600	100	J-GAAP
	May 14, 2020	115,800	4,600	5,000	2,700	75	J-GAAP
Results	Aug 31, 2020	112,214	4,590	4,603	2,726	75	J-GAAP
Jun, 2021	Aug 31, 2020	Available in future release
	Feb 12, 2021
	May 14, 2021
	Aug 2, 2021
Results	Aug 13, 2021
Jun, 2022	Aug 13, 2021
	May 13, 2022
Results	Aug 12, 2022
Jun, 2023	Aug 12, 2022
	Jun 15, 2023
Results	Aug 14, 2023
Jun, 2024	Aug 14, 2023
Results	Aug 14, 2024
Jun, 2025	Aug 14, 2024	165,000	12,200	ー	7,300	175	IFRS
-	Nov 19, 2024	165,000	12,200	ー	7,300	0	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	68,150	-1.0	Available in future release
Mar, 2002	62,835	-7.8
Mar, 2003	48,833	-22.3
Mar, 2004	50,279	+3.0
Mar, 2005	54,325	+8.0
Mar, 2006	68,152	+25.5
Mar, 2007	67,053	-1.6
Mar, 2008	67,119	+0.1
Mar, 2009	64,198	-4.4
Mar, 2010	65,095	+1.4
Mar, 2011	65,806	+1.1
Mar, 2012	65,945	+0.2
Mar, 2013	72,411	+9.8
Jun, 2013 Changed	6,896	－
Jun, 2014	79,193	+1,048.4
Jun, 2015	81,839	+3.3
Jun, 2016	81,865	0.0
Jun, 2017	101,338	+23.8
Jun, 2018	106,023	+4.6
Jun, 2019	108,589	+2.4
Jun, 2020	112,214	+3.3
Jun, 2021	117,859	+5.0
Jun, 2022	130,674	+10.9
Jun, 2023	141,527	+8.3
Jun, 2024	158,983	+12.3
Jun, 2025 Guidance	165,000	+3.8	12,200	-13.6	ー	-100.0	483.7	-24.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2023 ＊	141,527	6,080	4.30	3.82	1.67	0.77	205.3
Jun, 2024	158,983	14,124	8.88	11.08	4.82	0.79	641.8
Jun, 2025 Guidance	165,000	12,200	7.39	8.42	3.31	0.75	483.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	158,983	14,124	15,264	9,677	641.8
Fiscal Year	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	77,693	7,787	9,283	5,964	396.1	125	Aug 12, 2022	IFRS
Jan - Jun, 2023	83,076	4,845	6,104	4,147	275.3	125	Aug 14, 2023	IFRS
Jan - Jun, 2024	91,148	11,959	13,671	9,364	621.1	175	Aug 14, 2024	IFRS
Jan - Jun, 2025 Guidance	92,975	11,137	ー	8,479	561.8	0	Feb 14, 2025	IFRS
YoY	+2.0%	-6.9%	－	-9.5%	-9.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2022	9,055	-2,129	4,820	-6,949	1,892	17,971	10.33	IFRS
Jun, 2023	6,080	5,486	8,345	-2,859	8,298	31,679	16.21	IFRS
Jun, 2024	14,124	2,728	7,792	-5,064	-8,832	25,242	12.23	IFRS

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Dec, 2022	58,451	1,235	269	-1,054	-70.0	4.2	Feb 13, 2023	IFRS
Jul - Dec, 2023	67,835	2,165	1,593	313	20.8	10.4	Feb 14, 2024	IFRS
Jul - Dec, 2024	72,025	1,063	-13	-1,179	-78.1	ー	Feb 14, 2025	IFRS
YoY	+6.2%	-50.9%	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	44,183	8,285	8,311	5,779	383.7	18.8	May 15, 2023	IFRS
Apr - Jun, 2023	38,893	-3,440	-2,207	-1,632	-108.4	-8.8	Aug 14, 2023	IFRS
Jul - Sep, 2023	31,306	-562	-265	-335	-22.2	-1.8	Nov 14, 2023	IFRS
Oct - Dec, 2023	36,529	2,727	1,858	648	43.0	7.5	Feb 14, 2024	IFRS
Jan - Mar, 2024	47,865	11,746	12,498	8,690	576.4	24.5	May 15, 2024	IFRS
Apr - Jun, 2024	43,283	213	1,173	674	44.7	0.5	Aug 14, 2024	IFRS
Jul - Sep, 2024	33,560	-134	-2,231	-2,262	-150.0	-0.4	Nov 13, 2024	IFRS
Oct - Dec, 2024	38,465	1,197	2,218	1,083	71.8	3.1	Feb 14, 2025	IFRS
YoY	+5.3%	-56.1%	+19.4%	+67.1%	+66.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	34,981	-0.1	Available in future release
Apr - Jun, 2020	28,085	-18.4
Jul - Sep, 2020	21,053	-15.4
Oct - Dec, 2020	26,087	+7.6
Jan - Mar, 2021	39,397	+12.6
Apr - Jun, 2021	31,322	+11.5
Jul - Sep, 2021	23,960	+13.8
Oct - Dec, 2021	29,021	+11.2
Jan - Mar, 2022	42,701	+8.4
Apr - Jun, 2022	34,992	+11.7
Jul - Sep, 2022	26,782	+11.8
Oct - Dec, 2022	31,669	+9.1
Jan - Mar, 2023	44,183	+3.5
Apr - Jun, 2023	38,893	+11.1
Jul - Sep, 2023	31,306	+16.9
Oct - Dec, 2023	36,529	+15.3
Jan - Mar, 2024	47,865	+8.3
Apr - Jun, 2024	43,283	+11.3
Jul - Sep, 2024	33,560	+7.2
Oct - Dec, 2024	38,465	+5.3	1,197	-56.1	2,218	+19.4	71.8	+67.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	48,608	11,746	12,498	8,690	576.4
Fiscal Year	Mar, 2013	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2022	5,185.66	44.9	173,926	78,088	58,914	0.53	Aug 12, 2022	IFRS
Jun, 2023	5,367.89	42.9	195,391	83,784	60,407	0.55	Aug 14, 2023	IFRS
Jun, 2024	6,032.16	44.1	206,386	90,955	67,224	0.61	Aug 14, 2024	IFRS
Jul - Dec, 2024	ー	39.3	220,586	86,746	63,410	0.92	Feb 14, 2025	IFRS

Integrated Design & Engineering Holdings Co.,Ltd.(9161) Financial Results