9159 W TOKYO Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9159

TSE Growth

W TOKYO Inc.

1,776

JPY

-12

(-0.67%)

Dec 12, 3:30 pm JST

11.39

USD

Dec 12, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022 ＊	2,065	93	87	128	53.5	0	ー	J-GAAP
Jun, 2023	3,616	645	620	406	165.6	0	Aug 14, 2023	J-GAAP
Jun, 2024	3,957	508	496	327	123.2	0	Aug 14, 2024	J-GAAP
Jun, 2025	3,925	351	341	173	64.6	0	Aug 14, 2025	J-GAAP
Jun, 2026 Guidance	4,051	520	517	333	127.8	0	Aug 14, 2025	J-GAAP
YoY	+3.2%	+48.1%	+51.6%	+92.5%	+97.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Jun 29, 2023	3,546	598	575	423	0*	J-GAAP
Results	Aug 14, 2023	3,616	645	620	406	0*	J-GAAP
Jun, 2024	Aug 14, 2023	Available in future release
Results	Aug 14, 2024
Jun, 2025	Aug 14, 2024
	May 15, 2025
Results	Aug 14, 2025
Jun, 2026	Aug 14, 2025	4,051	520	517	333	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2018	3,273	－	Available in future release
Jun, 2019	3,489	+6.6
Jun, 2020	3,053	-12.5
Jun, 2021	1,987	-34.9
Jun, 2022	2,065	+3.9
Jun, 2023	3,616	+75.1
Jun, 2024	3,957	+9.4
Jun, 2025	3,925	-0.8
Jun, 2026 Guidance	4,051	+3.2	520	+48.1	517	+51.6	127.8	+97.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	3,957	508	12.8	22.38	10.51	1.27	123.2
Jun, 2025	3,925	351	8.94	10.74	6.09	1.38	64.6
Jun, 2026 Guidance	4,051	520	12.8	20.68	11.00	1.34	127.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,957	645	620	406	165.6
Fiscal Year	Jun, 2024	Jun, 2023	Jun, 2023	Jun, 2023	Jun, 2023

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	1,853	393	389	227	93.3	0	ー	J-GAAP
Jul - Dec, 2023	1,925	333	327	215	82.4	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	1,855	185	177	111	41.3	0	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	ー	ー	ー	ー	－	0	Aug 14, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2023	Aug 14, 2023	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Feb 14, 2024	1,925	333	327	215	0	J-GAAP
Dec, 2024	Aug 14, 2024	Available in future release
Results	Feb 14, 2025	Available in future release
Dec, 2025	Aug 14, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	645	910	864	46	55	1,971	63.13	J-GAAP
Jun, 2024	508	160	187	-27	-200	1,930	62.30	J-GAAP
Jun, 2025	351	485	568	-83	-570	1,844	71.31	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Sep, 2023	1,135	289	286	184	71.5	87.5	Nov 14, 2023	J-GAAP
Jul - Sep, 2024	1,309	233	231	146	54.0	130.5	Nov 14, 2024	J-GAAP
Jul - Sep, 2025	905	62	62	39	15.1	ー	Nov 14, 2025	J-GAAP
YoY	-30.9%	-73.4%	-73.2%	-73.3%	-72.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	790	44	41	31	11.9	5.6	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	1,267	196	193	119	45.1	15.5	May 15, 2024	J-GAAP
Apr - Jun, 2024	765	-21	-24	-7	-2.6	-2.7	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	1,309	233	231	146	54.0	17.8	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	546	-48	-54	-35	-13.0	-8.8	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	1,052	93	92	50	18.6	8.8	May 15, 2025	J-GAAP
Apr - Jun, 2025	1,018	73	72	12	4.5	7.2	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	905	62	62	39	15.1	6.9	Nov 14, 2025	J-GAAP
YoY	-30.9%	-73.4%	-73.2%	-73.3%	-72.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2022	1,017	－	Available in future release
Oct - Dec, 2022	836	－
Jan - Mar, 2023	1,368	－
Apr - Jun, 2023	395	－
Jul - Sep, 2023	1,135	+11.6
Oct - Dec, 2023	790	-5.5
Jan - Mar, 2024	1,267	-7.4
Apr - Jun, 2024	765	+93.7
Jul - Sep, 2024	1,309	+15.3
Oct - Dec, 2024	546	-30.9
Jan - Mar, 2025	1,052	-17.0
Apr - Jun, 2025	1,018	+33.1
Jul - Sep, 2025	905	-30.9	62	-73.4	62	-73.2	15.1	-72.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,368	341	336	208	85.1
Fiscal Year	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	490.93	40.7	3,122	1,270	535	0.91	Aug 14, 2023	J-GAAP
Jun, 2024	610.24	53.3	3,098	1,652	862	0.54	Aug 14, 2024	J-GAAP
Jun, 2025	602.85	60.8	2,586	1,571	1,035	0.37	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	ー	53.2	3,028	1,610	1,075	0.35	Nov 14, 2025	J-GAAP

W TOKYO Inc.(9159) Financial Results