9090 AZ-COM MARUWA Holdings Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

9090

TSE Prime

AZ-COM MARUWA Holdings Inc.

906

JPY

(+0.33%)

Mar 13, 3:30 pm JST

5.68

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	133,000	8,649	9,139	6,125	48.7	19	May 10, 2022	J-GAAP
Mar, 2023	177,829	11,362	11,949	7,780	61.9	23.50	May 10, 2023	J-GAAP
Mar, 2024	198,554	13,845	14,498	9,119	70.9	30	May 13, 2024	J-GAAP
Mar, 2025	208,370	10,969	11,645	7,284	54.1	32	May 12, 2025	J-GAAP
Mar, 2026 Guidance	220,000	11,900	12,000	7,300	54.2	32	May 12, 2025	J-GAAP
YoY	+5.6%	+8.5%	+3.0%	+0.2%	+0.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 11, 2020	100,000	7,320	7,500	4,830	18.96*	J-GAAP
	Nov 2, 2020	110,000	7,900	8,100	5,210	18.96*	J-GAAP
Results	May 10, 2021	112,113	8,019	8,262	5,536	18.96*	J-GAAP
Mar, 2022	May 10, 2021	Available in future release
	Nov 1, 2021
Results	May 10, 2022
Mar, 2023	May 10, 2022
Results	May 10, 2023
Mar, 2024	May 10, 2023
	Nov 6, 2023
Results	May 13, 2024
Mar, 2025	May 13, 2024
	Nov 5, 2024
Results	May 12, 2025
Mar, 2026	May 12, 2025	220,000	11,900	12,000	7,300	32	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2009	25,965	－	Available in future release
Mar, 2010	24,554	-5.4
Mar, 2011	26,374	+7.4
Mar, 2012	46,175	+75.1
Mar, 2013	48,291	+4.6
Mar, 2014	51,455	+6.6
Mar, 2015	54,033	+5.0
Mar, 2016	60,364	+11.7
Mar, 2017	67,179	+11.3
Mar, 2018	74,359	+10.7
Mar, 2019	85,590	+15.1
Mar, 2020	98,348	+14.9
Mar, 2021	112,113	+14.0
Mar, 2022	133,000	+18.6
Mar, 2023	177,829	+33.7
Mar, 2024	198,554	+11.7
Mar, 2025	208,370	+4.9
Mar, 2026 Guidance	220,000	+5.6	11,900	+8.5	12,000	+3.0	54.2	+0.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	198,554	13,845	6.97	20.03	7.40	1.61	70.9
Mar, 2025	208,370	10,969	5.26	12.91	5.33	1.53	54.1
Mar, 2026 Guidance	220,000	11,900	5.41	11.80	4.58	1.38	54.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	208,370	13,845	14,498	9,119	70.9
Fiscal Year	Mar, 2025	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	93,499	6,269	6,618	4,201	33.4	11.75	May 10, 2023	J-GAAP
Oct - Mar, 2023	101,994	6,528	6,954	4,574	35.6	15	May 13, 2024	J-GAAP
Oct - Mar, 2024	106,930	6,643	7,036	4,439	33.0	16	May 12, 2025	J-GAAP
Oct - Mar, 2025 Guidance	106,946	5,832	5,731	3,309	24.6	16	Nov 5, 2025	J-GAAP
YoY	+0.0%	-12.2%	-18.5%	-25.5%	-25.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	11,362	-2,610	11,408	-14,018	5,533	32,365	28.89	J-GAAP
Mar, 2024	13,845	4,934	10,798	-5,864	8,581	45,880	34.09	J-GAAP
Mar, 2025	10,969	-1,709	8,897	-10,606	-3,035	41,136	29.69	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	150,128	11,573	12,066	7,436	58.7	83.2	Feb 5, 2024	J-GAAP
Apr - Dec, 2024	157,644	8,941	9,399	5,956	44.2	80.7	Feb 5, 2025	J-GAAP
Apr - Dec, 2025	174,918	10,131	10,495	6,570	48.8	87.5	Feb 5, 2026	J-GAAP
YoY	+11.0%	+13.3%	+11.7%	+10.3%	+10.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	48,426	2,272	2,432	1,683	13.1	4.7	May 13, 2024	J-GAAP
Apr - Jun, 2024	49,680	1,855	2,057	1,223	9.1	3.7	Aug 5, 2024	J-GAAP
Jul - Sep, 2024	51,760	2,471	2,552	1,622	12.0	4.8	Nov 5, 2024	J-GAAP
Oct - Dec, 2024	56,204	4,615	4,790	3,111	23.1	8.2	Feb 5, 2025	J-GAAP
Jan - Mar, 2025	50,726	2,028	2,246	1,328	9.9	4.0	May 12, 2025	J-GAAP
Apr - Jun, 2025	55,246	3,076	3,259	2,003	14.9	5.6	Aug 5, 2025	J-GAAP
Jul - Sep, 2025	57,808	2,992	3,010	1,988	14.8	5.2	Nov 5, 2025	J-GAAP
Oct - Dec, 2025	61,864	4,063	4,226	2,579	19.2	6.6	Feb 5, 2026	J-GAAP
YoY	+10.1%	-12.0%	-11.8%	-17.1%	-17.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	28,229	+12.8	Available in future release
Apr - Jun, 2021	29,320	+9.5
Jul - Sep, 2021	30,429	+12.7
Oct - Dec, 2021	37,358	+24.0
Jan - Mar, 2022	35,893	+27.1
Apr - Jun, 2022	40,950	+39.7
Jul - Sep, 2022	43,380	+42.6
Oct - Dec, 2022	48,961	+31.1
Jan - Mar, 2023	44,538	+24.1
Apr - Jun, 2023	47,528	+16.1
Jul - Sep, 2023	49,032	+13.0
Oct - Dec, 2023	53,568	+9.4
Jan - Mar, 2024	48,426	+8.7
Apr - Jun, 2024	49,680	+4.5
Jul - Sep, 2024	51,760	+5.6
Oct - Dec, 2024	56,204	+4.9
Jan - Mar, 2025	50,726	+4.7
Apr - Jun, 2025	55,246	+11.2
Jul - Sep, 2025	57,808	+11.7
Oct - Dec, 2025	61,864	+10.1	4,063	-12.0	4,226	-11.8	19.2	-16.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	61,864	4,615	4,790	3,111	23.1
Fiscal Year	Dec, 2025	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	285.40	32.1	112,028	35,917	33,781	1.18	May 10, 2023	J-GAAP
Mar, 2024	408.61	41.0	134,594	55,117	39,525	0.76	May 13, 2024	J-GAAP
Mar, 2025	429.04	41.7	138,550	57,768	42,608	0.74	May 12, 2025	J-GAAP
Apr - Dec, 2025	ー	38.8	159,466	61,883	44,851	0.86	Feb 5, 2026	J-GAAP

AZ-COM MARUWA Holdings Inc.(9090) Financial Results