8999 Grandy House Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

8999

TSE Prime

Grandy House Corporation

579

JPY

(0.00%)

Jan 10, 3:30 pm JST

3.65

USD

Jan 10, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	47,154	2,299	2,095	1,724	59.3	24	May 10, 2021	J-GAAP
Mar, 2022	54,884	4,022	3,810	2,583	88.1	30	May 9, 2022	J-GAAP
Mar, 2023	55,205	3,329	3,103	2,168	74.5	32	May 12, 2023	J-GAAP
Mar, 2024	51,521	1,175	877	416	14.5	32	May 13, 2024	J-GAAP
Mar, 2025 Guidance	54,000	1,300	1,000	600	21.0	32	May 13, 2024	J-GAAP
YoY	+4.8%	+10.6%	+14.0%	+44.2%	+44.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 7, 2019	48,500	3,200	3,400	2,200	23	J-GAAP
	Feb 10, 2020	45,150	2,000	2,150	1,400	23	J-GAAP
Results	May 11, 2020	45,541	2,142	2,310	1,413	23	J-GAAP
Mar, 2021	May 11, 2020	Available in future release
	Nov 9, 2020
	Mar 24, 2021
Results	May 10, 2021
Mar, 2022	May 10, 2021
	Aug 4, 2021
	Feb 7, 2022
Results	May 9, 2022
Mar, 2023	May 9, 2022
	Mar 20, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Nov 13, 2023
	Mar 25, 2024
Results	May 13, 2024
Mar, 2025	May 13, 2024	54,000	1,300	1,000	600	32	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2002	15,532	－	Available in future release
Mar, 2003	12,899	-17.0
Mar, 2004	15,159	+17.5
Mar, 2005	18,578	+22.6
Mar, 2006	24,047	+29.4
Mar, 2007	22,220	-7.6
Mar, 2008	14,933	-32.8
Mar, 2009	19,740	+32.2
Mar, 2010	22,108	+12.0
Mar, 2011	27,235	+23.2
Mar, 2012	29,355	+7.8
Mar, 2013	32,540	+10.8
Mar, 2014	37,259	+14.5
Mar, 2015	37,469	+0.6
Mar, 2016	41,706	+11.3
Mar, 2017	43,962	+5.4
Mar, 2018	44,726	+1.7
Mar, 2019	44,452	-0.6
Mar, 2020	45,541	+2.4
Mar, 2021	47,154	+3.5
Mar, 2022	54,884	+16.4
Mar, 2023	55,205	+0.6
Mar, 2024	51,521	-6.7
Mar, 2025 Guidance	54,000	+4.8	1,300	+10.6	1,000	+14.0	21.0	+44.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	55,205	3,329	6.03	8.54	3.25	0.83	74.5
Mar, 2024	51,521	1,175	2.28	1.62	0.57	0.70	14.5
Mar, 2025 Guidance	54,000	1,300	2.41	2.46	0.84	0.75	21.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	55,205	4,022	3,810	2,583	88.1
Fiscal Year	Mar, 2023	Mar, 2022	Mar, 2022	Mar, 2022	Mar, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	27,847	1,959	1,846	1,248	42.6	30	May 9, 2022	J-GAAP
Oct - Mar, 2022	27,573	1,447	1,318	923	31.7	32	May 12, 2023	J-GAAP
Oct - Mar, 2023	26,795	592	407	165	5.8	32	May 13, 2024	J-GAAP
Oct - Mar, 2024 Guidance	27,017	866	745	523	18.3	32	Nov 13, 2024	J-GAAP
YoY	+0.8%	+46.3%	+83.0%	+217.0%	+216.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	4,022	-925	-444	-481	-1,339	11,083	18.20	J-GAAP
Mar, 2023	3,329	-10,333	-8,845	-1,488	10,075	10,825	14.90	J-GAAP
Mar, 2024	1,175	-2,686	-2,223	-463	2,041	10,179	13.67	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	27,632	1,882	1,785	1,245	42.9	57.5	Nov 7, 2022	J-GAAP
Apr - Sep, 2023	24,726	583	470	251	8.7	53.6	Nov 13, 2023	J-GAAP
Apr - Sep, 2024	26,983	434	255	77	2.7	25.5	Nov 13, 2024	J-GAAP
YoY	+9.1%	-25.6%	-45.7%	-69.3%	-68.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	13,057	704	648	432	14.9	5.4	Feb 13, 2023	J-GAAP
Jan - Mar, 2023	14,516	743	670	491	16.9	5.1	May 12, 2023	J-GAAP
Apr - Jun, 2023	11,801	264	203	108	3.7	2.2	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	12,925	319	267	143	4.9	2.5	Nov 13, 2023	J-GAAP
Oct - Dec, 2023	12,776	198	116	63	2.2	1.5	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	14,019	394	291	102	3.6	2.8	May 13, 2024	J-GAAP
Apr - Jun, 2024	12,832	116	25	-59	-2.1	0.9	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	14,151	318	230	136	4.8	2.2	Nov 13, 2024	J-GAAP
YoY	+9.5%	-0.3%	-13.9%	-4.9%	-2.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	10,048	-12.6	Available in future release
Jan - Mar, 2020	12,724	+8.8
Apr - Jun, 2020	9,376	-11.1
Jul - Sep, 2020	12,505	+2.3
Oct - Dec, 2020	11,880	+18.2
Jan - Mar, 2021	13,393	+5.3
Apr - Jun, 2021	13,134	+40.1
Jul - Sep, 2021	13,903	+11.2
Oct - Dec, 2021	13,470	+13.4
Jan - Mar, 2022	14,377	+7.3
Apr - Jun, 2022	13,925	+6.0
Jul - Sep, 2022	13,707	-1.4
Oct - Dec, 2022	13,057	-3.1
Jan - Mar, 2023	14,516	+1.0
Apr - Jun, 2023	11,801	-15.3
Jul - Sep, 2023	12,925	-5.7
Oct - Dec, 2023	12,776	-2.2
Jan - Mar, 2024	14,019	-3.4
Apr - Jun, 2024	12,832	+8.7
Jul - Sep, 2024	14,151	+9.5	318	-0.3	230	-13.9	4.8	-2.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	14,516	1,194	1,178	959	33.0
Fiscal Year	Mar, 2023	Mar, 2006	Mar, 2006	Mar, 2021	Mar, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	850.82	40.4	60,901	24,592	20,718	1.18	May 9, 2022	J-GAAP
Mar, 2023	889.12	36.0	72,645	26,158	21,983	1.52	May 12, 2023	J-GAAP
Mar, 2024	883.02	33.6	74,468	25,047	21,428	1.74	May 13, 2024	J-GAAP
Apr - Sep, 2024	850.93	34.0	71,729	24,365	20,575	1.70	Nov 13, 2024	J-GAAP

Grandy House Corporation(8999) Financial Results