8940 INTELLEX Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

8940

TSE Standard

INTELLEX Co.,Ltd.

730

JPY

-57

(-7.24%)

Apr 7, 3:30 pm JST

5.01

USD

Apr 7, 2:30 am EDT

Result

PTS

outside of trading hours

722

Apr 7, 11:57 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2021	41,074	2,170	1,926	1,127	131.9	35	Jul 13, 2021	J-GAAP
May, 2022	36,139	1,364	1,061	643	74.6	26	Jul 14, 2022	J-GAAP
May, 2023	41,236	710	239	100	11.7	18	Jul 14, 2023	J-GAAP
May, 2024	42,702	931	607	414	50.0	19	Jul 12, 2024	J-GAAP
May, 2025 Guidance	46,365	2,063	1,691	1,231	151.9	34	Jan 10, 2025	J-GAAP
YoY	+8.6%	+121.6%	+178.6%	+197.3%	+203.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2020	Jul 11, 2019	42,182	1,164	741	500	22	J-GAAP
	Jun 30, 2020	37,863	1,109	757	502	22	J-GAAP
Results	Jul 15, 2020	37,863	1,108	757	522	22	J-GAAP
May, 2021	Jul 15, 2020	Available in future release
	Apr 8, 2021
Results	Jul 13, 2021
May, 2022	Jul 13, 2021
	Jun 28, 2022
Results	Jul 14, 2022
May, 2023	Jul 14, 2022
	Jun 26, 2023
Results	Jul 14, 2023
May, 2024	Jul 14, 2023
	Jun 28, 2024
Results	Jul 12, 2024
May, 2025	Jul 12, 2024	45,011	1,619	1,186	896	34	J-GAAP
	Jan 10, 2025	46,365	2,063	1,691	1,231	34	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2000	5,037	－	Available in future release
May, 2001	8,216	+63.1
May, 2002	13,093	+59.4
May, 2003	19,705	+50.5
May, 2004	26,314	+33.5
May, 2005	28,367	+7.8
May, 2006	31,795	+12.1
May, 2007	38,859	+22.2
May, 2008	47,448	+22.1
May, 2009	37,880	-20.2
May, 2010	27,840	-26.5
May, 2011	26,819	-3.7
May, 2012	27,572	+2.8
May, 2013	25,836	-6.3
May, 2014	26,381	+2.1
May, 2015	27,759	+5.2
May, 2016	38,975	+40.4
May, 2017	41,400	+6.2
May, 2018	43,507	+5.1
May, 2019	36,981	-15.0
May, 2020	37,863	+2.4
May, 2021	41,074	+8.5
May, 2022	36,139	-12.0
May, 2023	41,236	+14.1
May, 2024	42,702	+3.6
May, 2025 Guidance	46,365	+8.6	2,063	+121.6	1,691	+178.6	151.9	+203.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2023	41,236	710	1.72	0.84	0.23	0.95	11.7
May, 2024	42,702	931	2.18	3.51	0.96	0.99	50.0
May, 2025 Guidance	46,365	2,063	4.45	9.45	2.43	0.92	151.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	47,448	2,829	2,112	1,492	226.1
Fiscal Year	May, 2008	May, 2007	May, 2007	May, 2010	May, 2010

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2021	19,050	804	661	401	46.5	13	Jul 14, 2022	J-GAAP
Dec - May, 2022	23,309	521	252	130	15.2	9	Jul 14, 2023	J-GAAP
Dec - May, 2023	20,032	692	503	342	41.3	10	Jul 12, 2024	J-GAAP
Dec - May, 2024 Guidance	23,731	327	124	169	20.9	17	Jan 10, 2025	J-GAAP
YoY	+18.5%	-52.7%	-75.3%	-50.6%	-49.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2022	1,364	-7,079	-3,896	-3,183	5,300	4,203	10.27	J-GAAP
May, 2023	710	-3,781	-930	-2,851	4,313	4,734	10.37	J-GAAP
May, 2024	931	5,745	8,861	-3,116	-5,788	4,690	11.52	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Feb, 2022	27,988	350	8	-53	-6.1	3.3	Apr 7, 2023	J-GAAP
Jun - Feb, 2023	30,381	165	-54	-36	-4.4	ー	Apr 5, 2024	J-GAAP
Jun - Feb, 2024	31,057	1,834	1,721	1,346	167.0	101.8	Apr 7, 2025	J-GAAP
YoY	+2.2%	+1,011.5%	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2023	13,248	360	231	153	17.8	2.7	Jul 14, 2023	J-GAAP
Jun - Aug, 2023	10,483	-88	-131	-55	-6.6	-0.8	Oct 6, 2023	J-GAAP
Sep - Nov, 2023	12,187	327	235	127	15.4	2.7	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	7,711	-74	-158	-108	-13.1	-1.0	Apr 5, 2024	J-GAAP
Mar - May, 2024	12,321	766	661	450	54.4	6.2	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	10,416	1,282	1,174	810	101.1	12.3	Oct 4, 2024	J-GAAP
Sep - Nov, 2024	12,218	454	393	252	31.3	3.7	Jan 10, 2025	J-GAAP
Dec - Feb, 2024	8,423	98	154	284	35.2	1.2	Apr 7, 2025	J-GAAP
YoY	+9.2%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2020	10,324	-17.8	Available in future release
Jun - Aug, 2020	8,424	+9.5
Sep - Nov, 2020	12,607	+24.5
Dec - Feb, 2020	8,106	-16.6
Mar - May, 2021	11,937	+15.6
Jun - Aug, 2021	8,498	+0.9
Sep - Nov, 2021	8,591	-31.9
Dec - Feb, 2021	6,604	-18.5
Mar - May, 2022	12,446	+4.3
Jun - Aug, 2022	7,401	-12.9
Sep - Nov, 2022	10,526	+22.5
Dec - Feb, 2022	10,061	+52.3
Mar - May, 2023	13,248	+6.4
Jun - Aug, 2023	10,483	+41.6
Sep - Nov, 2023	12,187	+15.8
Dec - Feb, 2023	7,711	-23.4
Mar - May, 2024	12,321	-7.0
Jun - Aug, 2024	10,416	-0.6
Sep - Nov, 2024	12,218	+0.3
Dec - Feb, 2024	8,423	+9.2	98	－	154	－	35.2	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	13,936	1,478	1,425	856	101.1
Fiscal Year	May, 2007	May, 2021	May, 2021	May, 2021	Aug, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2022	1,381.47	29.2	40,932	11,960	7,453	2.20	Jul 14, 2022	J-GAAP
May, 2023	1,403.89	25.8	45,629	11,756	7,363	2.64	Jul 14, 2023	J-GAAP
May, 2024	1,479.04	29.1	40,710	11,854	7,627	2.17	Jul 12, 2024	J-GAAP
Jun - Feb, 2024	ー	25.7	50,627	13,029	8,755	2.66	Apr 7, 2025	J-GAAP

INTELLEX Co.,Ltd.(8940) Financial Results