8934 Sun Frontier Fudousan Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

8934

TSE Prime

Sun Frontier Fudousan Co.,Ltd.

1,869

JPY

+10

(+0.54%)

Dec 23, 3:30 pm JST

11.93

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	59,632	7,912	7,524	4,274	87.8	42	May 12, 2021	J-GAAP
Mar, 2022	71,251	12,127	12,215	7,415	152.3	44	May 13, 2022	J-GAAP
Mar, 2023	82,777	14,905	14,722	11,612	239.0	48	May 12, 2023	J-GAAP
Mar, 2024	79,868	17,600	17,374	11,917	245.5	58	May 10, 2024	J-GAAP
Mar, 2025 Guidance	100,000	20,870	20,000	14,000	288.2	66	May 10, 2024	J-GAAP
YoY	+25.2%	+18.6%	+15.1%	+17.5%	+17.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 9, 2019	70,000	14,500	14,000	9,500	39.5	J-GAAP
	Feb 6, 2020	72,500	15,900	15,500	10,200	42	J-GAAP
Results	May 11, 2020	73,218	16,571	16,127	10,666	42	J-GAAP
Mar, 2021	May 11, 2020	Available in future release
	Aug 6, 2020
	Mar 29, 2021
Results	May 12, 2021
Mar, 2022	May 12, 2021
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Feb 10, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Feb 8, 2024
Results	May 10, 2024
Mar, 2025	May 10, 2024	100,000	20,870	20,000	14,000	66	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	2	－	Available in future release
Mar, 2001	681	+33,950.0
Mar, 2002	1,771	+160.1
Mar, 2003	3,588	+102.6
Mar, 2004	5,003	+39.4
Mar, 2005	7,760	+55.1
Mar, 2006	16,730	+115.6
Mar, 2007	35,254	+110.7
Mar, 2008	48,150	+36.6
Mar, 2009	26,870	-44.2
Mar, 2010	14,469	-46.2
Mar, 2011	4,289	-70.4
Mar, 2012	6,923	+61.4
Mar, 2013	10,580	+52.8
Mar, 2014	17,772	+68.0
Mar, 2015	27,741	+56.1
Mar, 2016	30,625	+10.4
Mar, 2017	40,394	+31.9
Mar, 2018	47,463	+17.5
Mar, 2019	53,291	+12.3
Mar, 2020	73,218	+37.4
Mar, 2021	59,632	-18.6
Mar, 2022	71,251	+19.5
Mar, 2023	82,777	+16.2
Mar, 2024	79,868	-3.5
Mar, 2025 Guidance	100,000	+25.2	20,870	+18.6	20,000	+15.1	288.2	+17.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	82,777	14,905	18.0	15.28	8.04	0.57	239.0
Mar, 2024	79,868	17,600	22.0	13.92	6.99	0.47	245.5
Mar, 2025 Guidance	100,000	20,870	20.9	14.87	7.03	0.50	288.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	82,777	17,600	17,374	11,917	245.5
Fiscal Year	Mar, 2023	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	25,925	2,727	2,930	1,553	31.9	23	May 13, 2022	J-GAAP
Oct - Mar, 2022	47,444	6,861	6,687	6,244	128.5	25	May 12, 2023	J-GAAP
Oct - Mar, 2023	30,870	5,578	5,430	3,454	71.2	32	May 10, 2024	J-GAAP
Oct - Mar, 2024 Guidance	63,214	14,167	13,650	9,578	197.2	33	Nov 7, 2024	J-GAAP
YoY	+104.8%	+154.0%	+151.4%	+177.3%	+177.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	12,127	8,057	17,443	-9,386	449	29,951	21.94	J-GAAP
Mar, 2023	14,905	9,863	16,544	-6,681	2,039	41,914	27.48	J-GAAP
Mar, 2024	17,600	-15,257	-11,003	-4,254	21,040	47,866	25.37	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	35,333	8,044	8,035	5,368	110.4	54.6	Nov 10, 2022	J-GAAP
Apr - Sep, 2023	48,998	12,022	11,944	8,463	174.4	68.7	Nov 9, 2023	J-GAAP
Apr - Sep, 2024	36,786	6,703	6,350	4,422	91.1	31.8	Nov 7, 2024	J-GAAP
YoY	-24.9%	-44.2%	-46.8%	-47.7%	-47.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	39,995	6,652	6,366	4,986	102.6	16.6	Feb 10, 2023	J-GAAP
Jan - Mar, 2023	7,449	209	321	1,258	25.9	2.8	May 12, 2023	J-GAAP
Apr - Jun, 2023	18,452	4,206	4,184	3,134	64.6	22.8	Aug 9, 2023	J-GAAP
Jul - Sep, 2023	30,546	7,816	7,760	5,329	109.8	25.6	Nov 9, 2023	J-GAAP
Oct - Dec, 2023	13,260	2,141	1,958	1,281	26.4	16.1	Feb 8, 2024	J-GAAP
Jan - Mar, 2024	17,610	3,437	3,472	2,173	44.8	19.5	May 10, 2024	J-GAAP
Apr - Jun, 2024	15,685	2,834	2,739	1,878	38.7	18.1	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	21,101	3,869	3,611	2,544	52.4	18.3	Nov 7, 2024	J-GAAP
YoY	-30.9%	-50.5%	-53.5%	-52.3%	-52.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	13,996	+15.0	Available in future release
Jan - Mar, 2020	18,587	+129.6
Apr - Jun, 2020	13,672	-58.1
Jul - Sep, 2020	18,492	+131.6
Oct - Dec, 2020	14,278	+2.0
Jan - Mar, 2021	13,190	-29.0
Apr - Jun, 2021	31,213	+128.3
Jul - Sep, 2021	14,113	-23.7
Oct - Dec, 2021	16,292	+14.1
Jan - Mar, 2022	9,633	-27.0
Apr - Jun, 2022	22,903	-26.6
Jul - Sep, 2022	12,430	-11.9
Oct - Dec, 2022	39,995	+145.5
Jan - Mar, 2023	7,449	-22.7
Apr - Jun, 2023	18,452	-19.4
Jul - Sep, 2023	30,546	+145.7
Oct - Dec, 2023	13,260	-66.8
Jan - Mar, 2024	17,610	+136.4
Apr - Jun, 2024	15,685	-15.0
Jul - Sep, 2024	21,101	-30.9	3,869	-50.5	3,611	-53.5	52.4	-52.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	39,995	9,867	9,758	6,697	137.5
Fiscal Year	Dec, 2022	Jun, 2019	Jun, 2019	Jun, 2019	Jun, 2019

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	1,463.74	52.2	136,512	71,282	52,917	0.72	May 13, 2022	J-GAAP
Mar, 2023	1,663.33	52.9	152,519	80,702	62,289	0.69	May 12, 2023	J-GAAP
Mar, 2024	1,864.36	48.0	188,661	90,519	71,725	0.88	May 10, 2024	J-GAAP
Apr - Sep, 2024	ー	47.2	199,224	94,118	74,590	0.89	Nov 7, 2024	J-GAAP

Sun Frontier Fudousan Co.,Ltd.(8934) Financial Results