8876 Relo Group, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

8876

TSE Prime

Relo Group, Inc.

1,945.5

JPY

+66.0

(+3.51%)

May 2, 3:30 pm JST

13.40

USD

May 2, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	156,071	12,530	13,438	8,367	55.4	19	May 13, 2021	IFRS
Mar, 2022	113,145	20,524	21,770	15,644	102.8	29	May 12, 2022	IFRS
Mar, 2023	123,698	22,747	25,869	20,887	136.6	33	May 11, 2023	IFRS
Mar, 2024	132,580	27,611	-19,404	-27,807	-181.9	37	May 9, 2024	IFRS
Mar, 2025 Guidance	140,000	30,000	51,000	40,000	267.2	42	Feb 13, 2025	IFRS
YoY	+5.6%	+8.7%	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 14, 2019	280,000	ー	ー	14,100	29	J-GAAP
- - Results	May 22, 2020	313,019	17,871	20,146	3,818	29	J-GAAP
Mar, 2021	May 22, 2020	Available in future release
	Mar 25, 2021
Results	May 13, 2021
Mar, 2022	May 13, 2021
	Aug 12, 2021
Results	May 12, 2022
Mar, 2023	May 12, 2022
	Nov 10, 2022
Results	May 11, 2023
Mar, 2024	May 11, 2023
Results	May 9, 2024
Mar, 2025	May 9, 2024	140,000	30,000	48,000	33,000	42	IFRS
	Feb 13, 2025	140,000	30,000	51,000	40,000	42	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	14,282	-0.4	Available in future release
Mar, 2001	15,564	+9.0
Mar, 2002	19,495	+25.3
Mar, 2003	24,148	+23.9
Mar, 2004	32,738	+35.6
Mar, 2005	42,240	+29.0
Mar, 2006	55,131	+30.5
Mar, 2007	69,042	+25.2
Mar, 2008	79,535	+15.2
Mar, 2009	88,305	+11.0
Mar, 2010	97,138	+10.0
Mar, 2011	108,410	+11.6
Mar, 2012	112,978	+4.2
Mar, 2013	115,059	+1.8
Mar, 2014	125,332	+8.9
Mar, 2015	160,050	+27.7
Mar, 2016	183,280	+14.5
Mar, 2017	205,117	+11.9
Mar, 2018	225,437	+9.9
Mar, 2019	250,864	+11.3
Mar, 2020	313,019	+24.8
Mar, 2021	156,071	-50.1
Mar, 2022	113,145	-27.5
Mar, 2023	123,698	+9.3
Mar, 2024	132,580	+7.2
Mar, 2025 Guidance	140,000	+5.6	30,000	+8.7	51,000	－	267.2	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	123,698	22,747	18.4	33.94	6.69	0.40	136.6
Mar, 2024	132,580	27,611	20.8	-51.86	-9.07	0.43	-181.9
Mar, 2025 Guidance	140,000	30,000	21.4	63.41	14.59	0.51	267.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	313,019	27,611	25,869	20,887	136.6
Fiscal Year	Mar, 2020	Mar, 2024	Mar, 2023	Mar, 2023	Mar, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	58,795	11,284	12,019	9,118	59.9	29	May 12, 2022	IFRS
Oct - Mar, 2022	64,624	10,339	12,959	7,787	50.9	33	May 11, 2023	IFRS
Oct - Mar, 2023	69,391	15,087	-32,447	-36,633	-239.7	37	May 9, 2024	IFRS
Oct - Mar, 2024 Guidance	69,927	14,336	13,101	7,028	47.0	42	Feb 13, 2025	IFRS
YoY	+0.8%	-5.0%	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	20,524	13,040	17,986	-4,946	-19,074	44,439	14.73	IFRS
Mar, 2023	22,747	15,414	5,390	10,024	-16,971	43,695	13.54	IFRS
Mar, 2024	27,611	12,875	18,674	-5,799	-7,791	49,484	17.05	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2022	89,082	17,363	19,733	17,571	114.9	76.3	Feb 9, 2023	IFRS
Apr - Dec, 2023	94,429	17,985	18,557	12,638	82.7	ー	Feb 8, 2024	IFRS
Apr - Dec, 2024	104,819	21,714	43,992	37,279	246.2	86.3	Feb 13, 2025	IFRS
YoY	+11.0%	+20.7%	+137.1%	+195.0%	+197.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	34,616	5,384	6,136	3,316	21.7	15.6	May 11, 2023	IFRS
Apr - Jun, 2023	30,675	5,740	5,990	3,996	26.2	18.7	Aug 10, 2023	IFRS
Jul - Sep, 2023	32,514	6,784	7,053	4,830	31.6	20.9	Nov 9, 2023	IFRS
Oct - Dec, 2023	31,240	5,461	5,514	3,812	24.9	17.5	Feb 8, 2024	IFRS
Jan - Mar, 2024	38,151	9,626	-37,961	-40,445	-264.6	25.2	May 9, 2024	IFRS
Apr - Jun, 2024	34,626	7,046	26,205	24,043	157.3	20.3	Aug 8, 2024	IFRS
Jul - Sep, 2024	35,447	8,618	11,694	8,929	58.6	24.3	Nov 7, 2024	IFRS
Oct - Dec, 2024	34,746	6,050	6,093	4,307	28.4	17.4	Feb 13, 2025	IFRS
YoY	+11.2%	+10.8%	+10.5%	+13.0%	+14.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	86,251	+27.9	Available in future release
Apr - Jun, 2020	35,755	-45.7
Jul - Sep, 2020	39,844	-51.8
Oct - Dec, 2020	38,705	-50.5
Jan - Mar, 2021	41,767	-51.6
Apr - Jun, 2021	26,777	-25.1
Jul - Sep, 2021	27,573	-30.8
Oct - Dec, 2021	28,495	-26.4
Jan - Mar, 2022	30,300	-27.5
Apr - Jun, 2022	28,352	+5.9
Jul - Sep, 2022	30,722	+11.4
Oct - Dec, 2022	30,008	+5.3
Jan - Mar, 2023	34,616	+14.2
Apr - Jun, 2023	30,675	+8.2
Jul - Sep, 2023	32,514	+5.8
Oct - Dec, 2023	31,240	+4.1
Jan - Mar, 2024	38,151	+10.2
Apr - Jun, 2024	34,626	+12.9
Jul - Sep, 2024	35,447	+9.0
Oct - Dec, 2024	34,746	+11.2	6,050	+10.8	6,093	+10.5	28.4	+14.1

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	86,251	9,626	26,205	24,043	157.3
Fiscal Year	Mar, 2020	Mar, 2024	Jun, 2024	Jun, 2024	Jun, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	356.20	18.1	301,599	54,485	41,570	2.74	May 12, 2022	IFRS
Mar, 2023	448.90	21.3	322,691	68,615	58,141	1.59	May 11, 2023	IFRS
Mar, 2024	252.71	13.3	290,165	38,624	25,314	2.86	May 9, 2024	IFRS
Apr - Dec, 2024	ー	23.0	274,112	63,082	56,945	1.29	Feb 13, 2025	IFRS

Relo Group, Inc.(8876) Financial Results