8276 HEIWADO CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

8276

TSE Prime

HEIWADO CO.,LTD.

2,286

JPY

-3

(-0.13%)

Dec 23, 3:30 pm JST

14.59

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2021	439,326	14,037	15,053	9,724	185.4	38	Apr 2, 2021	J-GAAP
Feb, 2022	439,740	15,362	16,952	10,647	203.0	42	Apr 5, 2022	J-GAAP
Feb, 2023	415,675	11,279	13,069	7,516	143.3	42	Apr 4, 2023	J-GAAP
Feb, 2024	425,424	13,257	14,482	6,784	129.4	42	Apr 4, 2024	J-GAAP
Feb, 2025 Guidance	444,000	13,700	14,700	9,100	178.9	60	Apr 4, 2024	J-GAAP
YoY	+4.4%	+3.3%	+1.5%	+34.1%	+38.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2020	Apr 4, 2019	440,000	12,000	12,700	6,300	35	J-GAAP
Results	Apr 2, 2020	433,641	10,463	11,380	6,101	35	J-GAAP
Feb, 2021	Apr 2, 2020	Available in future release
	Sep 28, 2020
Results	Apr 2, 2021
Feb, 2022	Apr 2, 2021
Results	Apr 5, 2022
Feb, 2023	Apr 5, 2022
	Sep 29, 2022
Results	Apr 4, 2023
Feb, 2024	Apr 4, 2023
	Sep 22, 2023
	Feb 19, 2024
Results	Apr 4, 2024
Feb, 2025	Apr 4, 2024	444,000	13,700	14,700	9,100	60	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2000	330,672	+0.2	Available in future release
Feb, 2001	339,428	+2.6
Feb, 2002	348,698	+2.7
Feb, 2003	350,666	+0.6
Feb, 2004	353,780	+0.9
Feb, 2005	375,754	+6.2
Feb, 2006	394,620	+5.0
Feb, 2007	412,772	+4.6
Feb, 2008	420,997	+2.0
Feb, 2009	412,214	-2.1
Feb, 2010	385,732	-6.4
Feb, 2011	382,955	-0.7
Feb, 2012	389,571	+1.7
Feb, 2013	392,587	+0.8
Feb, 2014	404,597	+3.1
Feb, 2015	419,284	+3.6
Feb, 2016	437,085	+4.2
Feb, 2017	437,587	+0.1
Feb, 2018	438,132	+0.1
Feb, 2019	437,636	-0.1
Feb, 2020	433,641	-0.9
Feb, 2021	439,326	+1.3
Feb, 2022	439,740	+0.1
Feb, 2023	415,675	-5.5
Feb, 2024	425,424	+2.3
Feb, 2025 Guidance	444,000	+4.4	13,700	+3.3	14,700	+1.5	178.9	+38.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2023	415,675	11,279	2.71	4.23	2.51	1.39	143.3
Feb, 2024	425,424	13,257	3.12	3.70	2.22	1.40	129.4
Feb, 2025 Guidance	444,000	13,700	3.09	4.83	2.94	1.43	178.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	439,740	15,835	16,952	10,647	1,010.5
Fiscal Year	Feb, 2022	Feb, 2016	Feb, 2022	Feb, 2022	Feb, 1976

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2021	223,779	8,308	9,293	5,498	104.8	23	Apr 5, 2022	J-GAAP
Sep - Feb, 2022	212,465	6,454	7,502	4,534	86.5	23	Apr 4, 2023	J-GAAP
Sep - Feb, 2023	217,464	6,871	7,566	2,655	50.6	23	Apr 4, 2024	J-GAAP
Sep - Feb, 2024 Guidance	227,355	7,394	7,630	4,536	89.2	30	Oct 3, 2024	J-GAAP
YoY	+4.5%	+7.6%	+0.8%	+70.8%	+76.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2022	15,362	11,241	20,283	-9,042	-6,655	30,137	10.06	J-GAAP
Feb, 2023	11,279	257	15,685	-15,428	-5,130	25,096	8.35	J-GAAP
Feb, 2024	13,257	6,050	22,699	-16,649	-1,692	29,426	9.51	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - Aug, 2022	203,210	4,825	5,567	2,982	56.9	42.6	Sep 29, 2022	J-GAAP
Mar - Aug, 2023	207,960	6,386	6,916	4,129	78.7	47.8	Sep 28, 2023	J-GAAP
Mar - Aug, 2024	216,645	6,306	7,070	4,564	88.2	48.1	Oct 3, 2024	J-GAAP
YoY	+4.2%	-1.3%	+2.2%	+10.5%	+12.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2022	102,533	2,164	2,419	1,805	34.4	2.1	Dec 27, 2022	J-GAAP
Dec - Feb, 2022	109,932	4,290	5,083	2,729	52.0	3.9	Apr 4, 2023	J-GAAP
Mar - May, 2023	100,905	2,595	2,915	1,572	30.0	2.6	Jun 30, 2023	J-GAAP
Jun - Aug, 2023	107,055	3,791	4,001	2,557	48.8	3.5	Sep 28, 2023	J-GAAP
Sep - Nov, 2023	104,538	1,889	2,205	1,271	24.2	1.8	Dec 28, 2023	J-GAAP
Dec - Feb, 2023	112,926	4,982	5,361	1,384	26.4	4.4	Apr 4, 2024	J-GAAP
Mar - May, 2024	105,278	2,833	3,213	2,006	38.6	2.7	Jun 27, 2024	J-GAAP
Jun - Aug, 2024	111,367	3,473	3,857	2,558	49.4	3.1	Oct 3, 2024	J-GAAP
YoY	+4.0%	-8.4%	-3.6%	+0.0%	+1.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2019	105,664	-0.4	Available in future release
Dec - Feb, 2019	114,649	-1.9
Mar - May, 2020	101,114	-2.8
Jun - Aug, 2020	111,233	+1.7
Sep - Nov, 2020	108,579	+2.8
Dec - Feb, 2020	118,400	+3.3
Mar - May, 2021	104,911	+3.8
Jun - Aug, 2021	111,050	-0.2
Sep - Nov, 2021	106,746	-1.7
Dec - Feb, 2021	117,033	-1.2
Mar - May, 2022	98,747	-5.9
Jun - Aug, 2022	104,463	-5.9
Sep - Nov, 2022	102,533	-3.9
Dec - Feb, 2022	109,932	-6.1
Mar - May, 2023	100,905	+2.2
Jun - Aug, 2023	107,055	+2.5
Sep - Nov, 2023	104,538	+2.0
Dec - Feb, 2023	112,926	+2.7
Mar - May, 2024	105,278	+4.3
Jun - Aug, 2024	111,367	+4.0	3,473	-8.4	3,857	-3.6	49.4	+1.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	118,400	5,767	6,119	3,790	72.3
Fiscal Year	Feb, 2020	Feb, 2006	Feb, 2021	Feb, 2017	Feb, 2017

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2022	3,340.18	58.5	299,476	175,188	152,252	0.17	Apr 5, 2022	J-GAAP
Feb, 2023	3,439.19	60.0	300,422	180,380	145,505	0.15	Apr 4, 2023	J-GAAP
Feb, 2024	3,551.29	60.2	309,461	186,258	150,087	0.15	Apr 4, 2024	J-GAAP
Mar - Aug, 2024	ー	60.8	309,598	188,350	153,445	0.11	Oct 3, 2024	J-GAAP

HEIWADO CO.,LTD.(8276) Financial Results