8203 MrMax Holdings Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

8203

TSE Prime

MrMax Holdings Ltd.

718

JPY

(+0.42%)

Dec 23, 3:30 pm JST

4.58

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2021	131,789	6,011	5,748	3,542	106.7	31	Apr 8, 2021	J-GAAP
Feb, 2022	124,831	4,487	4,346	2,853	86.0	27	Apr 14, 2022	J-GAAP
Feb, 2023	126,904	4,632	4,523	3,427	103.2	27	Apr 13, 2023	J-GAAP
Feb, 2024	129,570	3,021	2,908	2,444	73.5	18	Apr 11, 2024	J-GAAP
Feb, 2025 Guidance	132,000	3,300	3,200	2,200	66.1	20	Apr 11, 2024	J-GAAP
YoY	+1.9%	+9.2%	+10.0%	-10.0%	-10.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2020	Apr 11, 2019	119,390	2,820	2,790	1,930	18	J-GAAP
	Mar 12, 2020	122,200	2,300	2,100	1,200	14	J-GAAP
Results	Apr 9, 2020	122,319	2,450	2,238	1,321	14	J-GAAP
Feb, 2021	Apr 9, 2020	Available in future release
	Jul 14, 2020
	Oct 8, 2020
	Feb 15, 2021
Results	Apr 8, 2021
Feb, 2022	Apr 8, 2021
Results	Apr 14, 2022
Feb, 2023	Apr 14, 2022
Results	Apr 13, 2023
Feb, 2024	Apr 13, 2023
	Jan 12, 2024
Results	Apr 11, 2024
Feb, 2025	Apr 11, 2024	132,000	3,300	3,200	2,200	20	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	84,190	-0.3	Available in future release
Mar, 2001	93,228	+10.7
Mar, 2002	98,076	+5.2
Mar, 2003	92,440	-5.7
Mar, 2004	93,439	+1.1
Mar, 2005	89,114	-4.6
Mar, 2006	86,759	-2.6
Mar, 2007	93,267	+7.5
Mar, 2008	99,558	+6.7
Mar, 2009	99,655	+0.1
Mar, 2010	103,482	+3.8
Mar, 2011	103,918	+0.4
Mar, 2012	106,975	+2.9
Mar, 2013	106,170	-0.8
Mar, 2014	113,111	+6.5
Mar, 2015	114,262	+1.0
Mar, 2016	118,448	+3.7
Feb, 2017 Changed	108,373	－
Feb, 2018	118,324	+9.2
Feb, 2019	118,744	+0.4
Feb, 2020	122,319	+3.0
Feb, 2021	131,789	+7.7
Feb, 2022	124,831	-5.3
Feb, 2023	126,904	+1.7
Feb, 2024	129,570	+2.1
Feb, 2025 Guidance	132,000	+1.9	3,300	+9.2	3,200	+10.0	66.1	-10.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2023	126,904	4,632	3.65	11.03	4.18	1.55	103.2
Feb, 2024	129,570	3,021	2.33	7.34	2.95	1.57	73.5
Feb, 2025 Guidance	132,000	3,300	2.50	6.28	2.54	1.52	66.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	131,789	6,011	5,748	3,542	106.7
Fiscal Year	Feb, 2021	Feb, 2021	Feb, 2021	Feb, 2021	Feb, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2021	61,723	1,878	1,787	1,217	36.7	27	Apr 14, 2022	J-GAAP
Sep - Feb, 2022	62,952	1,861	1,816	1,595	48.0	27	Apr 13, 2023	J-GAAP
Sep - Feb, 2023	64,046	1,122	1,057	1,248	37.6	18	Apr 11, 2024	J-GAAP
Sep - Feb, 2024 Guidance	62,817	1,057	955	745	22.4	20	Oct 10, 2024	J-GAAP
YoY	-1.9%	-5.8%	-9.6%	-40.3%	-40.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2022	4,487	742	3,516	-2,774	-736	2,887	3.51	J-GAAP
Feb, 2023	4,632	3,784	3,970	-186	-3,535	3,136	3.83	J-GAAP
Feb, 2024	3,021	1,323	3,934	-2,611	-2,070	2,389	2.86	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - Aug, 2022	63,952	2,771	2,707	1,832	55.2	59.8	Oct 14, 2022	J-GAAP
Mar - Aug, 2023	65,524	1,899	1,851	1,196	36.0	63.7	Oct 13, 2023	J-GAAP
Mar - Aug, 2024	69,183	2,243	2,245	1,455	43.7	70.2	Oct 10, 2024	J-GAAP
YoY	+5.6%	+18.1%	+21.3%	+21.7%	+21.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2022	30,586	684	657	761	22.9	2.2	Jan 16, 2023	J-GAAP
Dec - Feb, 2022	32,366	1,177	1,159	834	25.1	3.6	Apr 13, 2023	J-GAAP
Mar - May, 2023	30,954	724	697	462	13.9	2.3	Jul 14, 2023	J-GAAP
Jun - Aug, 2023	34,570	1,175	1,154	734	22.1	3.4	Oct 13, 2023	J-GAAP
Sep - Nov, 2023	31,463	587	539	354	10.7	1.9	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	32,583	535	518	894	26.9	1.6	Apr 11, 2024	J-GAAP
Mar - May, 2024	32,199	844	855	541	16.3	2.6	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	36,984	1,399	1,390	914	27.5	3.8	Oct 10, 2024	J-GAAP
YoY	+7.0%	+19.1%	+20.5%	+24.5%	+24.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2019	30,090	+8.7	Available in future release
Dec - Feb, 2019	31,436	+2.5
Mar - May, 2020	32,797	+11.3
Jun - Aug, 2020	35,765	+14.2
Sep - Nov, 2020	30,374	+0.9
Dec - Feb, 2020	32,853	+4.5
Mar - May, 2021	30,566	-6.8
Jun - Aug, 2021	32,542	-9.0
Sep - Nov, 2021	29,591	-2.6
Dec - Feb, 2021	32,132	-2.2
Mar - May, 2022	30,709	+0.5
Jun - Aug, 2022	33,243	+2.2
Sep - Nov, 2022	30,586	+3.4
Dec - Feb, 2022	32,366	+0.7
Mar - May, 2023	30,954	+0.8
Jun - Aug, 2023	34,570	+4.0
Sep - Nov, 2023	31,463	+2.9
Dec - Feb, 2023	32,583	+0.7
Mar - May, 2024	32,199	+4.0
Jun - Aug, 2024	36,984	+7.0	1,399	+19.1	1,390	+20.5	27.5	+24.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	36,984	2,316	2,280	1,262	38.0
Fiscal Year	Aug, 2024	Aug, 2020	Aug, 2020	Aug, 2020	Aug, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2022	894.76	36.1	82,216	29,699	14,081	0.90	Apr 14, 2022	J-GAAP
Feb, 2023	976.82	39.6	81,932	32,452	16,612	0.75	Apr 13, 2023	J-GAAP
Feb, 2024	1,026.47	40.9	83,511	34,129	18,159	0.60	Apr 11, 2024	J-GAAP
Mar - Aug, 2024	ー	40.4	86,725	35,008	19,015	0.60	Oct 10, 2024	J-GAAP

MrMax Holdings Ltd.(8203) Financial Results