8202 Laox Holdings CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

8202

TSE Standard

Laox Holdings CO.,LTD.

176

JPY

-3

(-1.68%)

Dec 23, 3:30 pm JST

1.12

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

177.5

Dec 23, 9:24 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2020	82,988	-3,359	-3,444	-16,641	-182.0	0	Feb 12, 2021	J-GAAP
Dec, 2021	68,149	-2,846	-2,151	-7,110	-77.8	0	Feb 10, 2022	J-GAAP
Dec, 2022	55,127	49	490	69	0.8	0	Feb 10, 2023	J-GAAP
Dec, 2023	60,187	284	555	2,043	22.4	0	Feb 9, 2024	J-GAAP
Dec, 2024 Guidance	68,000	1,200	950	1,200	13.1	0	Aug 9, 2024	J-GAAP
YoY	+13.0%	+322.5%	+71.2%	-41.3%	-41.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2019	Feb 28, 2019	150,000	2,000	2,000	ー	0	J-GAAP
-	Sep 2, 2019	140,000	200	200	ー	0	J-GAAP
-	Nov 14, 2019	134,000	-2,000	-2,200	ー	0	J-GAAP
- Results	Feb 14, 2020	129,520	-3,103	-3,684	-7,872	0	J-GAAP
Dec, 2020	Feb 14, 2020	Available in future release
	Aug 14, 2020
Results	Feb 12, 2021
Dec, 2021	Feb 12, 2021
	May 14, 2021
	Aug 13, 2021
Results	Feb 10, 2022
Dec, 2022	Feb 10, 2022
Results	Feb 10, 2023
Dec, 2023	Feb 10, 2023
	May 12, 2023
	Aug 10, 2023
Results	Feb 9, 2024
Dec, 2024	Feb 9, 2024	68,000	1,200	950	700	0	J-GAAP
	Aug 9, 2024	68,000	1,200	950	1,200	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	186,395	+14.2	Available in future release
Mar, 2001	214,111	+14.9
Mar, 2002	179,804	-16.0
Mar, 2003	167,871	-6.6
Mar, 2004	155,147	-7.6
Mar, 2005	129,125	-16.8
Mar, 2006	103,406	-19.9
Mar, 2007	80,671	-22.0
Mar, 2008	58,981	-26.9
Mar, 2009	40,648	-31.1
Mar, 2010	9,693	-76.2
Dec, 2010 Changed	9,431	－
Dec, 2011	10,066	+6.7
Dec, 2012	22,948	+128.0
Dec, 2013	33,150	+44.5
Dec, 2014	50,196	+51.4
Dec, 2015	92,693	+84.7
Dec, 2016	62,764	-32.3
Dec, 2017	64,291	+2.4
Dec, 2018	117,995	+83.5
Dec, 2019	129,520	+9.8
Dec, 2020	82,988	-35.9
Dec, 2021	68,149	-17.9
Dec, 2022	55,127	-19.1
Dec, 2023	60,187	+9.2
Dec, 2024 Guidance	68,000	+13.0	1,200	+322.5	950	+71.2	13.1	-41.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2022	55,127	49	0.09	0.34	0.16	1.26	0.8
Dec, 2023	60,187	284	0.47	9.57	4.69	1.38	22.4
Dec, 2024 Guidance	68,000	1,200	1.76	5.46	2.97	1.69	13.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	214,111	8,586	8,637	8,079	779.5
Fiscal Year	Mar, 2001	Dec, 2015	Dec, 2015	Dec, 2015	Mar, 1992

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2021	37,341	-543	-276	-4,494	-49.2	0	Feb 10, 2022	J-GAAP
Jul - Dec, 2022	31,003	541	635	110	1.2	0	Feb 10, 2023	J-GAAP
Jul - Dec, 2023	36,504	1,279	1,411	433	4.7	0	Feb 9, 2024	J-GAAP
Jul - Dec, 2024 Guidance	40,253	1,975	1,531	1,290	14.1	0	Aug 9, 2024	J-GAAP
YoY	+10.3%	+54.4%	+8.5%	+197.9%	+197.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2021	-2,846	2,141	928	1,213	-4,202	10,246	21.93	J-GAAP
Dec, 2022	49	433	-2,075	2,508	-974	9,681	23.64	J-GAAP
Dec, 2023	284	-934	-187	-747	1,335	10,143	21.93	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2022	37,874	-609	-288	-219	-2.4	ー	Nov 11, 2022	J-GAAP
Jan - Sep, 2023	39,642	-1,535	-1,249	1,080	11.8	ー	Nov 10, 2023	J-GAAP
Jan - Sep, 2024	43,026	-879	-899	-452	-5.0	ー	Nov 8, 2024	J-GAAP
YoY	+8.5%	+42.7%	+28.0%	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	17,253	658	778	288	3.2	3.8	Feb 10, 2023	J-GAAP
Jan - Mar, 2023	9,799	-787	-763	-660	-7.2	-8.0	May 12, 2023	J-GAAP
Apr - Jun, 2023	13,884	-208	-93	2,270	24.8	-1.5	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	15,959	-540	-393	-530	-5.8	-3.4	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	20,545	1,819	1,804	963	10.5	8.9	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	12,770	-902	-798	-799	-8.8	-7.1	May 10, 2024	J-GAAP
Apr - Jun, 2024	14,977	127	217	709	7.8	0.8	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	15,279	-104	-318	-362	-4.0	-0.7	Nov 8, 2024	J-GAAP
YoY	-4.3%	+80.7%	+19.1%	+31.7%	+31.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	34,752	-7.7	Available in future release
Jan - Mar, 2020	21,906	-24.1
Apr - Jun, 2020	16,038	-49.6
Jul - Sep, 2020	20,643	-39.4
Oct - Dec, 2020	24,401	-29.8
Jan - Mar, 2021	15,271	-30.3
Apr - Jun, 2021	15,537	-3.1
Jul - Sep, 2021	17,340	-16.0
Oct - Dec, 2021	20,001	-18.0
Jan - Mar, 2022	12,019	-21.3
Apr - Jun, 2022	12,105	-22.1
Jul - Sep, 2022	13,750	-20.7
Oct - Dec, 2022	17,253	-13.7
Jan - Mar, 2023	9,799	-18.5
Apr - Jun, 2023	13,884	+14.7
Jul - Sep, 2023	15,959	+16.1
Oct - Dec, 2023	20,545	+19.1
Jan - Mar, 2024	12,770	+30.3
Apr - Jun, 2024	14,977	+7.9
Jul - Sep, 2024	15,279	-4.3	-104	+80.7	-318	+19.1	-4.0	+31.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	42,673	3,175	3,184	2,853	95.2
Fiscal Year	Dec, 2003	Jun, 2015	Jun, 2015	Jun, 2015	Jun, 2006

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2021	219.46	42.9	46,720	20,062	-20,657	0.11	Feb 10, 2022	J-GAAP
Dec, 2022	222.25	49.6	40,944	20,317	4,364	0.06	Feb 10, 2023	J-GAAP
Dec, 2023	244.99	48.4	46,262	22,396	6,407	0.12	Feb 9, 2024	J-GAAP
Jan - Sep, 2024	ー	54.4	40,355	21,962	5,955	0.15	Nov 8, 2024	J-GAAP

Laox Holdings CO.,LTD.(8202) Financial Results