8179 ROYAL HOLDINGS Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

8179

TSE Prime

ROYAL HOLDINGS Co., Ltd.

2,616

JPY

-51

(-1.91%)

Apr 24, 3:30 pm JST

18.31

USD

Apr 24, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	83,975	-7,366	-4,498	-2,873	-68.6	5	Feb 14, 2022	J-GAAP
Dec, 2022	104,015	2,192	2,156	2,754	52.9	10	Feb 14, 2023	J-GAAP
Dec, 2023	138,940	6,074	5,266	4,035	76.8	20	Feb 14, 2024	J-GAAP
Dec, 2024	152,150	7,366	7,315	5,926	120.4	32	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	166,600	7,800	7,800	4,850	98.5	32	Feb 14, 2025	J-GAAP
YoY	+9.5%	+5.9%	+6.6%	-18.2%	-18.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	139,000	4,000	4,000	1,500	－	J-GAAP
- - - - -	May 14, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Nov 13, 2020	85,000	-19,000	-20,000	-28,000	0	J-GAAP
Results	Feb 15, 2021	84,304	-19,269	-19,855	-27,532	0	J-GAAP
Dec, 2021	Feb 15, 2021	Available in future release
	Nov 12, 2021
	Feb 4, 2022
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Aug 5, 2022
	Feb 3, 2023
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 4, 2023
	Nov 13, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	May 10, 2024
	Aug 1, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	166,600	7,800	7,800	4,850	32	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2000	106,710	+8.9	Available in future release
Dec, 2001	105,930	-0.7
Dec, 2002	103,415	-2.4
Dec, 2003	100,130	-3.2
Dec, 2004	100,546	+0.4
Dec, 2005	101,533	+1.0
Dec, 2006	116,199	+14.4
Dec, 2007	122,995	+5.8
Dec, 2008	120,095	-2.4
Dec, 2009	111,896	-6.8
Dec, 2010	110,440	-1.3
Dec, 2011	109,260	-1.1
Dec, 2012	114,957	+5.2
Dec, 2013	120,730	+5.0
Dec, 2014	124,857	+3.4
Dec, 2015	130,327	+4.4
Dec, 2016	133,025	+2.1
Dec, 2017	135,563	+1.9
Dec, 2018	137,701	+1.6
Dec, 2019	140,578	+2.1
Dec, 2020	84,304	-40.0
Dec, 2021	83,975	-0.4
Dec, 2022	104,015	+23.9
Dec, 2023	138,940	+33.6
Dec, 2024	152,150	+9.5
Dec, 2025 Guidance	166,600	+9.5	7,800	+5.9	7,800	+6.6	98.5	-18.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	138,940	6,074	4.37	8.76	3.24	1.11	76.8
Dec, 2024	152,150	7,366	4.84	12.09	4.67	1.20	120.4
Dec, 2025 Guidance	166,600	7,800	4.68	9.65	3.80	1.30	98.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	152,150	7,366	7,315	5,926	120.4
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	47,386	-739	-440	-668	-18.5	0	Aug 10, 2022	J-GAAP
Jan - Jun, 2023	64,568	2,520	2,036	1,481	27.5	0	Aug 8, 2023	J-GAAP
Jan - Jun, 2024	72,633	3,443	3,386	2,968	60.3	0	Aug 7, 2024	J-GAAP
Jan - Jun, 2025 Guidance	79,300	2,280	2,300	1,300	26.4	0	Feb 14, 2025	J-GAAP
YoY	+9.2%	-33.8%	-32.1%	-56.2%	-56.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 14, 2022	47,000	-900	-1,400	-1,500	－	J-GAAP
-	Aug 5, 2022	47,400	-740	-440	-670	－	J-GAAP
- Results	Aug 10, 2022	47,386	-739	-440	-668	0	J-GAAP
Jun, 2023	Feb 14, 2023	Available in future release
	May 11, 2023
	Aug 4, 2023
Results	Aug 8, 2023
Jun, 2024	Feb 14, 2024
	May 10, 2024
	Aug 1, 2024
Results	Aug 7, 2024
Jun, 2025	Feb 14, 2025	79,300	2,280	2,300	1,300	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	2,192	-1,163	7,389	-8,552	3,702	25,660	20.77	J-GAAP
Dec, 2023	6,074	5,943	12,536	-6,593	-5,197	26,406	20.98	J-GAAP
Dec, 2024	7,366	521	10,364	-9,843	-7,743	19,361	15.16	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	104,015	2,192	2,156	2,754	52.9	10	Feb 14, 2023	J-GAAP
Dec, 2023	138,940	6,074	5,266	4,035	76.8	20	Feb 14, 2024	J-GAAP
Dec, 2024	152,150	7,366	7,315	5,926	120.4	32	Feb 14, 2025	J-GAAP
YoY	+9.5%	+21.3%	+38.9%	+46.9%	+56.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	31,634	1,617	1,327	975	18.5	5.1	May 11, 2023	J-GAAP
Apr - Jun, 2023	32,934	903	709	506	9.4	2.7	Aug 8, 2023	J-GAAP
Jul - Sep, 2023	37,187	2,497	2,310	1,596	30.4	6.7	Nov 13, 2023	J-GAAP
Oct - Dec, 2023	37,185	1,057	920	958	18.2	2.8	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	35,629	1,765	1,704	1,526	31.0	5.0	May 10, 2024	J-GAAP
Apr - Jun, 2024	37,004	1,678	1,682	1,442	29.3	4.5	Aug 7, 2024	J-GAAP
Jul - Sep, 2024	39,772	2,180	2,134	1,444	29.3	5.5	Nov 11, 2024	J-GAAP
Oct - Dec, 2024	39,745	1,743	1,795	1,514	30.8	4.4	Feb 14, 2025	J-GAAP
YoY	+6.9%	+64.9%	+95.1%	+58.0%	+68.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	27,915	-16.6	Available in future release
Apr - Jun, 2020	12,586	-64.0
Jul - Sep, 2020	20,650	-44.3
Oct - Dec, 2020	23,153	-34.1
Jan - Mar, 2021	19,196	-31.2
Apr - Jun, 2021	19,472	+54.7
Jul - Sep, 2021	20,150	-2.4
Oct - Dec, 2021	25,157	+8.7
Jan - Mar, 2022	22,144	+15.4
Apr - Jun, 2022	25,242	+29.6
Jul - Sep, 2022	26,987	+33.9
Oct - Dec, 2022	29,642	+17.8
Jan - Mar, 2023	31,634	+42.9
Apr - Jun, 2023	32,934	+30.5
Jul - Sep, 2023	37,187	+37.8
Oct - Dec, 2023	37,185	+25.4
Jan - Mar, 2024	35,629	+12.6
Apr - Jun, 2024	37,004	+12.4
Jul - Sep, 2024	39,772	+7.0
Oct - Dec, 2024	39,745	+6.9	1,743	+64.9	1,795	+95.1	30.8	+69.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	39,772	2,526	2,544	2,460	52.1
Fiscal Year	Sep, 2024	Sep, 2015	Sep, 2015	Dec, 2022	Dec, 2004

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	833.31	35.8	123,570	44,293	-584	1.25	Feb 14, 2023	J-GAAP
Dec, 2023	905.66	38.0	125,869	47,821	2,698	1.07	Feb 14, 2024	J-GAAP
Dec, 2024	1,020.67	39.3	127,738	50,249	7,366	0.99	Feb 14, 2025	J-GAAP

ROYAL HOLDINGS Co., Ltd.(8179) Financial Results