8173 Joshin Denki Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

8173

TSE Prime

Joshin Denki Co., Ltd.

2,630

JPY

+26

(+1.00%)

Dec 12, 3:30 pm JST

16.88

USD

Dec 12, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	409,508	8,884	9,701	6,391	238.8	75	May 6, 2022	J-GAAP
Mar, 2023	408,460	8,311	8,317	4,972	186.8	75	May 9, 2023	J-GAAP
Mar, 2024	403,692	8,364	8,251	4,891	185.9	90	May 7, 2024	J-GAAP
Mar, 2025	403,259	3,688	3,491	3,407	131.1	100	May 9, 2025	J-GAAP
Mar, 2026 Guidance	404,000	4,000	4,000	2,800	108.2	100	Sep 16, 2025	J-GAAP
YoY	+0.2%	+8.5%	+14.6%	-17.8%	-17.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 8, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Aug 7, 2020	420,000	9,500	9,500	5,000	50	J-GAAP
	Feb 5, 2021	435,000	14,000	14,000	8,000	75	J-GAAP
Results	May 7, 2021	449,121	16,550	16,555	8,873	75	J-GAAP
Mar, 2022	May 7, 2021	Available in future release
Results	May 6, 2022
Mar, 2023	May 6, 2022
Results	May 9, 2023
Mar, 2024	May 9, 2023
Results	May 7, 2024
Mar, 2025	May 7, 2024
	Oct 25, 2024
Results	May 9, 2025
Mar, 2026	May 9, 2025	404,000	4,000	4,000	2,800	100	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	273,838	+3.3	Available in future release
Mar, 2002	237,948	-13.1
Mar, 2003	223,892	-5.9
Mar, 2004	245,310	+9.6
Mar, 2005	263,216	+7.3
Mar, 2006	298,044	+13.2
Mar, 2007	315,729	+5.9
Mar, 2008	340,998	+8.0
Mar, 2009	359,701	+5.5
Mar, 2010	385,607	+7.2
Mar, 2011	435,237	+12.9
Mar, 2012	410,174	-5.8
Mar, 2013	365,958	-10.8
Mar, 2014	401,798	+9.8
Mar, 2015	372,385	-7.3
Mar, 2016	375,782	+0.9
Mar, 2017	374,387	-0.4
Mar, 2018	391,726	+4.6
Mar, 2019	403,832	+3.1
Mar, 2020	415,643	+2.9
Mar, 2021	449,121	+8.1
Mar, 2022	409,508	-8.8
Mar, 2023	408,460	-0.3
Mar, 2024	403,692	-1.2
Mar, 2025	403,259	-0.1
Mar, 2026 Guidance	404,000	+0.2	4,000	+8.5	4,000	+14.6	108.2	-17.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	403,692	8,364	2.07	4.76	2.15	1.77	185.9
Mar, 2025	403,259	3,688	0.91	3.26	1.47	1.74	131.1
Mar, 2026 Guidance	404,000	4,000	0.99	2.69	1.22	1.76	108.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	449,121	16,550	16,555	8,873	331.6
Fiscal Year	Mar, 2021	Mar, 2021	Mar, 2021	Mar, 2021	Mar, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	210,542	4,207	4,198	1,966	73.9	75	May 9, 2023	J-GAAP
Oct - Mar, 2023	206,209	3,778	3,702	1,781	67.7	90	May 7, 2024	J-GAAP
Oct - Mar, 2024	211,273	1,850	1,714	1,211	46.6	100	May 9, 2025	J-GAAP
Oct - Mar, 2025 Guidance	193,548	1,862	1,996	906	35.0	50	Nov 4, 2025	J-GAAP
YoY	-8.4%	+0.6%	+16.5%	-25.2%	-24.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	8,311	-1,951	7,119	-9,070	2,360	2,769	1.24	J-GAAP
Mar, 2024	8,364	-2,528	2,278	-4,806	3,649	3,891	1.67	J-GAAP
Mar, 2025	3,688	14,559	16,374	-1,815	-10,741	7,708	3.33	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	197,483	4,586	4,549	3,110	117.7	55.1	Nov 7, 2023	J-GAAP
Apr - Sep, 2024	191,986	1,838	1,777	2,196	84.3	50.9	Nov 5, 2024	J-GAAP
Apr - Sep, 2025	210,452	2,138	2,004	1,894	73.3	50.1	Nov 4, 2025	J-GAAP
YoY	+9.6%	+16.3%	+12.8%	-13.8%	-13.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	109,807	1,793	1,782	1,017	38.6	1.6	Feb 6, 2024	J-GAAP
Jan - Mar, 2024	96,402	1,985	1,920	764	29.0	2.1	May 7, 2024	J-GAAP
Apr - Jun, 2024	90,195	909	904	468	18.0	1.0	Aug 6, 2024	J-GAAP
Jul - Sep, 2024	101,791	929	873	1,728	66.4	0.9	Nov 5, 2024	J-GAAP
Oct - Dec, 2024	103,031	-351	-404	198	7.6	-0.3	Feb 4, 2025	J-GAAP
Jan - Mar, 2025	108,242	2,201	2,118	1,013	39.0	2.0	May 9, 2025	J-GAAP
Apr - Jun, 2025	99,738	564	481	503	19.5	0.6	Aug 5, 2025	J-GAAP
Jul - Sep, 2025	110,714	1,574	1,523	1,391	53.8	1.4	Nov 4, 2025	J-GAAP
YoY	+8.8%	+69.4%	+74.5%	-19.5%	-18.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	114,125	+14.5	Available in future release
Jan - Mar, 2021	108,298	+9.3
Apr - Jun, 2021	97,423	-9.1
Jul - Sep, 2021	103,399	-13.5
Oct - Dec, 2021	106,234	-6.9
Jan - Mar, 2022	102,452	-5.4
Apr - Jun, 2022	94,601	-2.9
Jul - Sep, 2022	103,317	-0.1
Oct - Dec, 2022	107,724	+1.4
Jan - Mar, 2023	102,818	+0.4
Apr - Jun, 2023	90,377	-4.5
Jul - Sep, 2023	107,106	+3.7
Oct - Dec, 2023	109,807	+1.9
Jan - Mar, 2024	96,402	-6.2
Apr - Jun, 2024	90,195	-0.2
Jul - Sep, 2024	101,791	-5.0
Oct - Dec, 2024	103,031	-6.2
Jan - Mar, 2025	108,242	+12.3
Apr - Jun, 2025	99,738	+10.6
Jul - Sep, 2025	110,714	+8.8	1,574	+69.4	1,523	+74.5	53.8	-19.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	138,181	6,111	6,084	3,726	150.2
Fiscal Year	Dec, 2010	Dec, 2010	Dec, 2010	Dec, 2010	Dec, 2010

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	3,811.42	45.1	223,218	100,698	67,647	0.46	May 9, 2023	J-GAAP
Mar, 2024	4,008.94	44.9	232,775	104,613	70,330	0.51	May 7, 2024	J-GAAP
Mar, 2025	4,049.47	45.2	231,503	104,665	70,850	0.44	May 9, 2025	J-GAAP
Apr - Sep, 2025	ー	45.4	229,664	104,171	70,091	0.37	Nov 4, 2025	J-GAAP

Joshin Denki Co., Ltd.(8173) Financial Results