7931 MIRAI INDUSTRY CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7931

TSE Prime

MIRAI INDUSTRY CO.,LTD.

3,270

JPY

-15

(-0.46%)

Jan 29, 3:30 pm JST

21.37

USD

Jan 29, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	36,905	4,044	3,954	2,531	147.3	50	Apr 27, 2022	J-GAAP
Mar, 2023	39,568	4,044	4,152	2,742	159.4	50	Apr 27, 2023	J-GAAP
Mar, 2024	44,091	7,332	7,477	5,116	304.5	150	Apr 25, 2024	J-GAAP
Mar, 2025	45,113	6,897	7,067	4,833	299.6	150	Apr 24, 2025	J-GAAP
Mar, 2026 Guidance	46,914	6,149	6,283	4,241	262.5	130	Apr 24, 2025	J-GAAP
YoY	+4.0%	-10.8%	-11.1%	-12.2%	-12.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 1, 2020	ー	ー	ー	ー	40	J-GAAP
- - - -	Oct 27, 2020	35,008	3,162	3,113	2,026	40	J-GAAP
	Jan 26, 2021	35,541	3,573	3,516	2,490	40	J-GAAP
Results	Apr 27, 2021	36,069	4,184	4,121	2,826	40	J-GAAP
Mar, 2022	Apr 27, 2021	Available in future release
	Oct 26, 2021
Results	Apr 27, 2022
Mar, 2023	Apr 27, 2022
Results	Apr 27, 2023
Mar, 2024	Apr 27, 2023
	Oct 26, 2023
	Jan 25, 2024
Results	Apr 25, 2024
Mar, 2025	Apr 25, 2024
	Oct 24, 2024
Results	Apr 24, 2025
Mar, 2026	Apr 24, 2025	46,914	6,149	6,283	4,241	130	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2003	30,535	－	Available in future release
Mar, 2004	28,537	-6.5
Mar, 2005	29,017	+1.7
Mar, 2006	29,943	+3.2
Mar, 2007	32,460	+8.4
Mar, 2008	31,973	-1.5
Mar, 2009	28,824	-9.8
Mar, 2010	25,523	-11.5
Mar, 2011	27,160	+6.4
Mar, 2012	28,412	+4.6
Mar, 2013	31,416	+10.6
Mar, 2014	35,228	+12.1
Mar, 2015	35,446	+0.6
Mar, 2016	33,816	-4.6
Mar, 2017	33,634	-0.5
Mar, 2018	35,175	+4.6
Mar, 2019	36,035	+2.4
Mar, 2020	37,573	+4.3
Mar, 2021	36,069	-4.0
Mar, 2022	36,905	+2.3
Mar, 2023	39,568	+7.2
Mar, 2024	44,091	+11.4
Mar, 2025	45,113	+2.3
Mar, 2026 Guidance	46,914	+4.0	6,149	-10.8	6,283	-11.1	262.5	-12.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	44,091	7,332	16.6	10.28	8.01	0.69	304.5
Mar, 2025	45,113	6,897	15.3	9.40	7.43	0.69	299.6
Mar, 2026 Guidance	46,914	6,149	13.1	7.85	6.30	0.70	262.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	45,113	7,332	7,477	5,116	304.5
Fiscal Year	Mar, 2025	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	20,427	2,223	2,277	1,501	87.3	25	Apr 27, 2023	J-GAAP
Oct - Mar, 2023	22,402	4,079	4,154	2,864	170.5	100	Apr 25, 2024	J-GAAP
Oct - Mar, 2024	22,750	3,429	3,523	2,435	151.0	100	Apr 24, 2025	J-GAAP
Oct - Mar, 2025 Guidance	23,968	2,990	3,031	2,046	126.6	80	Oct 23, 2025	J-GAAP
YoY	+5.4%	-12.8%	-14.0%	-16.0%	-16.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	4,044	2,026	4,000	-1,974	-979	21,584	33.61	J-GAAP
Mar, 2024	7,332	1,500	4,675	-3,175	-4,950	18,133	28.54	J-GAAP
Mar, 2025	6,897	3,985	7,531	-3,546	-2,643	19,474	29.26	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	34,071	5,709	5,829	3,980	233.7	78.0	Jan 25, 2024	J-GAAP
Apr - Dec, 2024	34,969	5,693	5,823	3,946	244.7	82.4	Jan 28, 2025	J-GAAP
Apr - Dec, 2025	35,378	5,468	5,616	3,812	236.0	89.4	Jan 29, 2026	J-GAAP
YoY	+1.2%	-4.0%	-3.6%	-3.4%	-3.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	10,020	1,623	1,648	1,136	67.6	16.2	Apr 25, 2024	J-GAAP
Apr - Jun, 2024	11,142	1,631	1,665	1,127	69.9	14.6	Jul 24, 2024	J-GAAP
Jul - Sep, 2024	11,221	1,837	1,879	1,271	78.8	16.4	Oct 24, 2024	J-GAAP
Oct - Dec, 2024	12,606	2,225	2,279	1,548	96.0	17.7	Jan 28, 2025	J-GAAP
Jan - Mar, 2025	10,144	1,204	1,244	887	55.0	11.9	Apr 24, 2025	J-GAAP
Apr - Jun, 2025	11,677	1,479	1,513	1,032	64.0	12.7	Jul 24, 2025	J-GAAP
Jul - Sep, 2025	11,269	1,680	1,739	1,163	72.0	14.9	Oct 23, 2025	J-GAAP
Oct - Dec, 2025	12,432	2,309	2,364	1,617	100.1	18.6	Jan 29, 2026	J-GAAP
YoY	-1.4%	+3.8%	+3.7%	+4.5%	+4.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	8,572	0.0	Available in future release
Apr - Jun, 2021	8,941	+1.7
Jul - Sep, 2021	9,252	+6.3
Oct - Dec, 2021	10,220	+2.2
Jan - Mar, 2022	8,492	-0.9
Apr - Jun, 2022	9,652	+8.0
Jul - Sep, 2022	9,489	+2.6
Oct - Dec, 2022	10,913	+6.8
Jan - Mar, 2023	9,514	+12.0
Apr - Jun, 2023	11,064	+14.6
Jul - Sep, 2023	10,625	+12.0
Oct - Dec, 2023	12,382	+13.5
Jan - Mar, 2024	10,020	+5.3
Apr - Jun, 2024	11,142	+0.7
Jul - Sep, 2024	11,221	+5.6
Oct - Dec, 2024	12,606	+1.8
Jan - Mar, 2025	10,144	+1.2
Apr - Jun, 2025	11,677	+4.8
Jul - Sep, 2025	11,269	+0.4
Oct - Dec, 2025	12,432	-1.4	2,309	+3.8	2,364	+3.7	100.1	+4.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	12,606	2,456	2,506	1,869	101.5
Fiscal Year	Dec, 2024	Dec, 2023	Dec, 2023	Sep, 2018	Dec, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	2,869.36	76.9	64,226	49,381	48,672	0.01	Apr 27, 2023	J-GAAP
Mar, 2024	3,110.43	78.9	63,534	50,132	52,439	0.01	Apr 25, 2024	J-GAAP
Mar, 2025	3,263.69	79.2	66,549	52,685	54,691	0.00	Apr 24, 2025	J-GAAP
Apr - Dec, 2025	ー	80.3	67,300	54,039	55,921	0.01	Jan 29, 2026	J-GAAP

MIRAI INDUSTRY CO.,LTD.(7931) Financial Results