7867 TOMY COMPANY,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7867

TSE Prime

TOMY COMPANY,LTD.

2,800.0

JPY

+30.5

(+1.10%)

Mar 13, 3:30 pm JST

17.56

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

2,800

Mar 13, 11:27 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	165,448	12,344	12,666	9,114	98.2	32.50	May 10, 2022	J-GAAP
Mar, 2023	187,297	13,119	12,043	8,314	90.7	32.50	May 9, 2023	J-GAAP
Mar, 2024	208,326	18,818	17,807	9,808	107.7	50	May 14, 2024	J-GAAP
Mar, 2025	250,235	24,870	24,033	16,350	182.2	64	May 13, 2025	J-GAAP
Mar, 2026 Guidance	260,000	23,500	23,300	10,000	113.1	64	Feb 10, 2026	J-GAAP
YoY	+3.9%	-5.5%	-3.0%	-38.8%	-37.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 19, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Aug 13, 2020	145,000	5,500	5,500	3,000	15	J-GAAP
	Apr 30, 2021	141,000	7,000	7,100	5,300	15	J-GAAP
Results	May 11, 2021	141,218	7,079	7,170	5,374	17.5	J-GAAP
Mar, 2022	May 11, 2021	Available in future release
	Feb 7, 2022
Results	May 10, 2022
Mar, 2023	May 10, 2022
	Apr 27, 2023
Results	May 9, 2023
Mar, 2024	May 9, 2023
	Jan 26, 2024
	Feb 6, 2024
	May 1, 2024
Results	May 14, 2024
Mar, 2025	May 14, 2024
	Oct 29, 2024
	May 9, 2025
Results	May 13, 2025
Mar, 2026	May 13, 2025	260,000	22,000	21,800	14,000	64	J-GAAP
	Feb 10, 2026	260,000	23,500	23,300	10,000	64	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	89,971	-7.1	Available in future release
Mar, 2002	64,439	-28.4
Mar, 2003	73,776	+14.5
Mar, 2004	82,520	+11.9
Mar, 2005	83,274	+0.9
Mar, 2006	185,581	+122.9
Mar, 2007	181,884	-2.0
Mar, 2008	192,423	+5.8
Mar, 2009	180,586	-6.2
Mar, 2010	178,713	-1.0
Mar, 2011	159,490	-10.8
Mar, 2012	187,265	+17.4
Mar, 2013	178,745	-4.5
Mar, 2014	154,804	-13.4
Mar, 2015	149,938	-3.1
Mar, 2016	163,067	+8.8
Mar, 2017	167,661	+2.8
Mar, 2018	177,366	+5.8
Mar, 2019	176,853	-0.3
Mar, 2020	164,837	-6.8
Mar, 2021	141,218	-14.3
Mar, 2022	165,448	+17.2
Mar, 2023	187,297	+13.2
Mar, 2024	208,326	+11.2
Mar, 2025	250,235	+20.1
Mar, 2026 Guidance	260,000	+3.9	23,500	-5.5	23,300	-3.0	113.1	-37.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	208,326	18,818	9.03	10.49	6.02	1.28	107.7
Mar, 2025	250,235	24,870	9.94	15.85	9.85	1.51	182.2
Mar, 2026 Guidance	260,000	23,500	9.04	9.02	5.67	1.47	113.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	250,235	24,870	24,033	16,350	182.2
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	98,262	7,109	7,150	5,122	55.9	15	May 9, 2023	J-GAAP
Oct - Mar, 2023	112,248	10,805	10,446	4,195	46.1	32.50	May 14, 2024	J-GAAP
Oct - Mar, 2024	129,526	12,509	12,141	7,896	88.0	36	May 13, 2025	J-GAAP
Oct - Mar, 2025 Guidance	132,116	11,770	11,474	1,875	21.2	32	Feb 10, 2026	J-GAAP
YoY	+2.0%	-5.9%	-5.5%	-76.3%	-75.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	13,119	14,089	16,223	-2,134	-13,689	66,360	41.60	J-GAAP
Mar, 2024	18,818	23,851	29,175	-5,324	-27,149	64,182	38.61	J-GAAP
Mar, 2025	24,870	8,900	16,999	-8,099	-16,771	56,067	33.82	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	160,251	17,267	16,579	9,036	99.2	93.1	Feb 6, 2024	J-GAAP
Apr - Dec, 2024	194,972	23,084	22,199	14,433	160.8	92.4	Feb 12, 2025	J-GAAP
Apr - Dec, 2025	208,638	21,595	21,616	9,547	107.3	92.8	Feb 10, 2026	J-GAAP
YoY	+7.0%	-6.5%	-2.6%	-33.9%	-33.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	48,075	1,551	1,228	772	8.5	3.2	May 14, 2024	J-GAAP
Apr - Jun, 2024	53,586	4,157	3,661	2,507	27.8	7.8	Aug 6, 2024	J-GAAP
Jul - Sep, 2024	67,123	8,204	8,231	5,947	66.2	12.2	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	74,263	10,723	10,307	5,979	66.6	14.4	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	55,263	1,786	1,834	1,917	21.4	3.2	May 13, 2025	J-GAAP
Apr - Jun, 2025	59,479	4,597	4,965	3,392	38.0	7.7	Aug 5, 2025	J-GAAP
Jul - Sep, 2025	68,405	7,133	6,861	4,733	53.2	10.4	Nov 11, 2025	J-GAAP
Oct - Dec, 2025	80,754	9,865	9,790	1,422	16.0	12.2	Feb 10, 2026	J-GAAP
YoY	+8.7%	-8.0%	-5.0%	-76.2%	-76.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	30,703	-6.6	Available in future release
Apr - Jun, 2021	35,058	+30.8
Jul - Sep, 2021	41,956	+15.4
Oct - Dec, 2021	54,198	+14.4
Jan - Mar, 2022	34,236	+11.5
Apr - Jun, 2022	39,552	+12.8
Jul - Sep, 2022	49,483	+17.9
Oct - Dec, 2022	59,725	+10.2
Jan - Mar, 2023	38,537	+12.6
Apr - Jun, 2023	43,102	+9.0
Jul - Sep, 2023	52,976	+7.1
Oct - Dec, 2023	64,173	+7.4
Jan - Mar, 2024	48,075	+24.8
Apr - Jun, 2024	53,586	+24.3
Jul - Sep, 2024	67,123	+26.7
Oct - Dec, 2024	74,263	+15.7
Jan - Mar, 2025	55,263	+15.0
Apr - Jun, 2025	59,479	+11.0
Jul - Sep, 2025	68,405	+1.9
Oct - Dec, 2025	80,754	+8.7	9,865	-8.0	9,790	-5.0	16.0	-76.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	119,984	10,723	10,307	7,266	84.1
Fiscal Year	Mar, 2006	Dec, 2024	Dec, 2024	Dec, 2016	Dec, 2016

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	950.39	54.5	159,519	87,012	60,092	0.41	May 9, 2023	J-GAAP
Mar, 2024	1,104.07	60.1	166,252	99,966	66,920	0.17	May 14, 2024	J-GAAP
Mar, 2025	1,186.44	64.2	165,770	106,364	77,781	0.10	May 13, 2025	J-GAAP
Apr - Dec, 2025	1,247.43	62.8	176,444	110,871	81,242	0.07	Feb 10, 2026	J-GAAP

TOMY COMPANY,LTD.(7867) Financial Results