7847 GRAPHITE DESIGN INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7847

TSE Standard

GRAPHITE DESIGN INC.

619

JPY

(0.00%)

Apr 30, 9:00 am JST

3.86

USD

Apr 29, 8:00 pm EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2023	3,551	770	895	614	95.1	50	Apr 14, 2023	J-GAAP
Feb, 2024	2,652	152	236	175	27.0	40	Apr 12, 2024	J-GAAP
Feb, 2025	3,074	534	558	376	58.1	30	Apr 14, 2025	J-GAAP
Feb, 2026	2,711	156	215	144	22.3	30	Apr 15, 2026	J-GAAP
Feb, 2027 Guidance	2,890	307	309	208	32.1	30	Apr 15, 2026	J-GAAP
YoY	+6.6%	+96.8%	+43.7%	+44.4%	+44.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2022	Apr 14, 2021	2,553	157	156	105	20	J-GAAP
	Sep 1, 2021	2,800	380	389	251	20	J-GAAP
	Jan 12, 2022	3,250	610	641	434	35	J-GAAP
Results	Apr 14, 2022	3,332	704	757	516	35	J-GAAP
Feb, 2023	Apr 14, 2022	Available in future release
	Aug 26, 2022
	Oct 13, 2022
	Dec 28, 2022
Results	Apr 14, 2023
Feb, 2024	Apr 14, 2023
	Sep 29, 2023
	Mar 29, 2024
Results	Apr 12, 2024
Feb, 2025	Apr 12, 2024
	Sep 27, 2024
	Mar 28, 2025
Results	Apr 14, 2025
Feb, 2026	Apr 14, 2025
	Sep 26, 2025
	Apr 2, 2026
Results	Apr 15, 2026
Feb, 2027	Apr 15, 2026	2,890	307	309	208	30	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2002	5,173	+12.9	Available in future release
Feb, 2003	4,625	-10.6
Feb, 2004	5,247	+13.4
Feb, 2005	5,494	+4.7
Feb, 2006	5,597	+1.9
Feb, 2007	4,390	-21.6
Feb, 2008	5,217	+18.8
Feb, 2009	4,711	-9.7
Feb, 2010	2,629	-44.2
Feb, 2011	3,542	+34.7
Feb, 2012	4,055	+14.5
Feb, 2013	3,462	-14.6
Feb, 2014	4,523	+30.6
Feb, 2015	4,024	-11.0
Feb, 2016	2,770	-31.2
Feb, 2017	2,946	+6.4
Feb, 2018	2,921	-0.8
Feb, 2019	2,965	+1.5
Feb, 2020	2,542	-14.3
Feb, 2021	2,604	+2.4
Feb, 2022	3,332	+28.0
Feb, 2023	3,551	+6.6
Feb, 2024	2,652	-25.3
Feb, 2025	3,074	+15.9
Feb, 2026	2,711	-11.8
Feb, 2027 Guidance	2,890	+6.6	307	+96.8	309	+43.7	32.1	+43.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2025	3,074	534	17.4	7.57	5.86	0.48	58.1
Feb, 2026	2,711	156	5.75	2.86	2.09	0.39	22.3
Feb, 2027 Guidance	2,890	307	10.6	4.14	2.96	0.41	32.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,597	1,249	1,358	1,229	177.1
Fiscal Year	Feb, 2006	Feb, 2014	Feb, 2014	Feb, 2013	Feb, 2013

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar - Aug, 2023	1,277	-53	-6	-2	-0.4	20	Oct 12, 2023	J-GAAP
Mar - Aug, 2024	1,677	325	290	199	30.8	15	Oct 11, 2024	J-GAAP
Mar - Aug, 2025	1,313	38	31	17	2.7	15	Oct 14, 2025	J-GAAP
Mar - Aug, 2026 Guidance	1,421	107	108	65	10.0	15	Apr 15, 2026	J-GAAP
YoY	+8.2%	+181.6%	+248.4%	+282.4%	+267.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Aug, 2023	Apr 14, 2023	1,740	340	341	252	20	J-GAAP
	Sep 29, 2023	1,277	-53	-6	-2	20	J-GAAP
Results	Oct 12, 2023	1,277	-53	-6	-2	20	J-GAAP
Aug, 2024	Apr 12, 2024	Available in future release
	Sep 27, 2024
Results	Oct 11, 2024
Aug, 2025	Apr 14, 2025
	Sep 26, 2025
Results	Oct 14, 2025
Aug, 2026	Apr 15, 2026	1,421	107	108	65	15	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2024	152	146	244	-98	-377	3,629	60.03	J-GAAP
Feb, 2025	534	206	659	-453	136	3,967	58.48	J-GAAP
Feb, 2026	156	-1,010	-191	-819	178	3,157	44.98	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2024	2,652	152	236	175	27.0	40	Apr 12, 2024	J-GAAP
Feb, 2025	3,074	534	558	376	58.1	30	Apr 14, 2025	J-GAAP
Feb, 2026	2,711	156	215	144	22.3	30	Apr 15, 2026	J-GAAP
YoY	-11.8%	-70.8%	-61.5%	-61.7%	-61.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2024	762	127	163	111	17.3	16.7	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	915	198	127	88	13.6	21.6	Oct 11, 2024	J-GAAP
Sep - Nov, 2024	769	141	197	134	20.7	18.3	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	628	68	71	43	6.6	10.8	Apr 14, 2025	J-GAAP
Mar - May, 2025	647	33	-9	-7	-1.2	5.1	Jul 14, 2025	J-GAAP
Jun - Aug, 2025	666	5	40	24	3.9	0.8	Oct 14, 2025	J-GAAP
Sep - Nov, 2025	763	105	171	121	18.8	13.8	Jan 14, 2026	J-GAAP
Dec - Feb, 2025	635	13	13	6	0.9	2.0	Apr 15, 2026	J-GAAP
YoY	+1.1%	-80.9%	-81.7%	-86.0%	-86.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2021	737	+83.3	Available in future release
Jun - Aug, 2021	780	+43.9
Sep - Nov, 2021	1,025	+23.6
Dec - Feb, 2021	790	-4.9
Mar - May, 2022	814	+10.4
Jun - Aug, 2022	892	+14.4
Sep - Nov, 2022	1,041	+1.6
Dec - Feb, 2022	804	+1.8
Mar - May, 2023	727	-10.7
Jun - Aug, 2023	550	-38.3
Sep - Nov, 2023	751	-27.9
Dec - Feb, 2023	624	-22.4
Mar - May, 2024	762	+4.8
Jun - Aug, 2024	915	+66.4
Sep - Nov, 2024	769	+2.4
Dec - Feb, 2024	628	+0.6
Mar - May, 2025	647	-15.1
Jun - Aug, 2025	666	-27.2
Sep - Nov, 2025	763	-0.8
Dec - Feb, 2025	635	+1.1	13	-80.9	13	-81.7	0.9	-86.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,702	567	644	913	131.5
Fiscal Year	May, 2004	Nov, 2014	Nov, 2014	Feb, 2012	Feb, 2012

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2024	754.16	80.9	6,045	4,891	4,112	0.08	Apr 12, 2024	J-GAAP
Feb, 2025	777.54	74.3	6,783	5,042	4,262	0.15	Apr 14, 2025	J-GAAP
Feb, 2026	774.45	71.5	7,019	5,022	4,212	0.22	Apr 15, 2026	J-GAAP

GRAPHITE DESIGN INC.(7847) Financial Results