7844 Marvelous Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7844

TSE Prime

Marvelous Inc.

473

JPY

-3

(-0.63%)

Mar 13, 3:30 pm JST

2.96

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	25,728	4,600	5,054	3,817	63.2	33	May 12, 2022	J-GAAP
Mar, 2023	25,341	2,488	2,931	1,925	31.9	33	May 11, 2023	J-GAAP
Mar, 2024	29,493	2,415	3,002	-517	-8.6	33	May 10, 2024	J-GAAP
Mar, 2025	27,963	1,817	1,800	818	13.5	10	May 9, 2025	J-GAAP
Mar, 2026 Guidance	35,000	2,000	2,000	1,400	23.1	12	May 9, 2025	J-GAAP
YoY	+25.2%	+10.1%	+11.1%	+71.1%	+70.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 12, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Oct 30, 2020	22,200	2,725	2,725	1,950	－	J-GAAP
-	Jan 29, 2021	24,000	3,600	3,550	2,450	33	J-GAAP
	Apr 23, 2021	25,500	4,400	4,550	3,250	33	J-GAAP
Results	May 12, 2021	25,520	4,414	4,558	3,265	33	J-GAAP
Mar, 2022	May 12, 2021	Available in future release
	Oct 29, 2021
	Jan 31, 2022
Results	May 12, 2022
Mar, 2023	May 12, 2022
	Jul 29, 2022
	Jan 31, 2023
	Mar 24, 2023
Results	May 11, 2023
Mar, 2024	May 11, 2023
	Jan 31, 2024
	Apr 26, 2024
Results	May 10, 2024
Mar, 2025	May 10, 2024
	Jan 31, 2025
Results	May 9, 2025
Mar, 2026	May 9, 2025	35,000	2,000	2,000	1,400	12	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	2,296	+233.2	Available in future release
Mar, 2002	3,208	+39.7
Mar, 2003	4,459	+39.0
Mar, 2004	5,719	+28.3
Mar, 2005	7,415	+29.7
Mar, 2006	9,196	+24.0
Mar, 2007	12,487	+35.8
Mar, 2008	12,387	-0.8
Mar, 2009	10,139	-18.1
Mar, 2010	8,284	-18.3
Mar, 2011	6,965	-15.9
Mar, 2012	10,423	+49.6
Mar, 2013	17,579	+68.7
Mar, 2014	20,330	+15.6
Mar, 2015	26,441	+30.1
Mar, 2016	31,820	+20.3
Mar, 2017	29,387	-7.6
Mar, 2018	25,291	-13.9
Mar, 2019	26,777	+5.9
Mar, 2020	25,365	-5.3
Mar, 2021	25,520	+0.6
Mar, 2022	25,728	+0.8
Mar, 2023	25,341	-1.5
Mar, 2024	29,493	+16.4
Mar, 2025	27,963	-5.2
Mar, 2026 Guidance	35,000	+25.2	2,000	+10.1	2,000	+11.1	23.1	+71.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	29,493	2,415	8.19	-1.83	-1.46	0.83	-8.6
Mar, 2025	27,963	1,817	6.50	3.06	2.43	0.83	13.5
Mar, 2026 Guidance	35,000	2,000	5.71	5.14	3.92	0.98	23.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	31,820	5,754	5,810	4,165	107.6
Fiscal Year	Mar, 2016	Mar, 2017	Mar, 2017	Mar, 2017	Mar, 2012

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	13,795	714	504	270	4.5	33	May 11, 2023	J-GAAP
Oct - Mar, 2023	15,494	1,262	1,356	-1,627	-26.9	33	May 10, 2024	J-GAAP
Oct - Mar, 2024	15,086	1,225	1,427	740	12.2	10	May 9, 2025	J-GAAP
Oct - Mar, 2025 Guidance	14,719	1,774	1,620	1,216	20.1	12	Oct 31, 2025	J-GAAP
YoY	-2.4%	+44.8%	+13.5%	+64.3%	+64.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	2,488	-2,481	976	-3,457	-2,007	12,553	34.44	J-GAAP
Mar, 2024	2,415	1,604	2,892	-1,288	-2,167	12,677	36.70	J-GAAP
Mar, 2025	1,817	-2,641	-101	-2,540	-2,007	7,880	23.95	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	21,760	1,390	1,746	1,174	19.4	58.2	Jan 31, 2024	J-GAAP
Apr - Dec, 2024	20,720	1,566	1,656	1,029	17.0	92.0	Jan 31, 2025	J-GAAP
Apr - Dec, 2025	29,121	1,776	2,129	1,548	25.6	106.5	Jan 30, 2026	J-GAAP
YoY	+40.5%	+13.4%	+28.6%	+50.4%	+50.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	7,733	1,025	1,256	-1,691	-28.0	13.3	May 10, 2024	J-GAAP
Apr - Jun, 2024	5,806	65	373	198	3.3	1.1	Jul 31, 2024	J-GAAP
Jul - Sep, 2024	7,071	527	0	-120	-2.0	7.5	Oct 31, 2024	J-GAAP
Oct - Dec, 2024	7,843	974	1,283	951	15.7	12.4	Jan 31, 2025	J-GAAP
Jan - Mar, 2025	7,243	251	144	-211	-3.5	3.5	May 9, 2025	J-GAAP
Apr - Jun, 2025	8,739	243	219	112	1.9	2.8	Jul 31, 2025	J-GAAP
Jul - Sep, 2025	11,542	-17	161	72	1.2	-0.1	Oct 31, 2025	J-GAAP
Oct - Dec, 2025	8,840	1,550	1,749	1,364	22.5	17.5	Jan 30, 2026	J-GAAP
YoY	+12.7%	+59.1%	+36.3%	+43.4%	+43.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	8,228	+20.7	Available in future release
Apr - Jun, 2021	6,473	+38.7
Jul - Sep, 2021	6,365	+34.0
Oct - Dec, 2021	6,115	-22.3
Jan - Mar, 2022	6,775	-17.7
Apr - Jun, 2022	5,319	-17.8
Jul - Sep, 2022	6,227	-2.2
Oct - Dec, 2022	6,866	+12.3
Jan - Mar, 2023	6,929	+2.3
Apr - Jun, 2023	6,883	+29.4
Jul - Sep, 2023	7,116	+14.3
Oct - Dec, 2023	7,761	+13.0
Jan - Mar, 2024	7,733	+11.6
Apr - Jun, 2024	5,806	-15.6
Jul - Sep, 2024	7,071	-0.6
Oct - Dec, 2024	7,843	+1.1
Jan - Mar, 2025	7,243	-6.3
Apr - Jun, 2025	8,739	+50.5
Jul - Sep, 2025	11,542	+63.2
Oct - Dec, 2025	8,840	+12.7	1,550	+59.1	1,749	+36.3	22.5	+43.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	11,542	2,504	2,862	2,449	94.2
Fiscal Year	Sep, 2025	Dec, 2016	Dec, 2016	Dec, 2011	Dec, 2011

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	482.69	80.1	36,447	29,187	17,989	0.01	May 11, 2023	J-GAAP
Mar, 2024	451.60	79.2	34,538	27,354	15,464	ー	May 10, 2024	J-GAAP
Mar, 2025	431.60	79.5	32,903	26,143	14,275	ー	May 9, 2025	J-GAAP
Apr - Dec, 2025	449.84	76.4	35,669	27,248	15,214	ー	Jan 30, 2026	J-GAAP

Marvelous Inc.(7844) Financial Results