7730 MANI, INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7730

TSE Prime

MANI, INC.

1,305.0

JPY

+0.5

(+0.04%)

Sep 22, 3:30 pm JST

8.81

USD

Sep 22, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug, 2021	17,190	5,348	5,679	4,291	43.6	23	Oct 8, 2021	J-GAAP
Aug, 2022	20,416	6,163	7,544	5,290	53.8	30	Oct 11, 2022	J-GAAP
Aug, 2023	24,488	7,243	7,995	5,953	60.5	35	Oct 12, 2023	J-GAAP
Aug, 2024	28,513	8,392	8,464	6,286	63.8	39	Oct 7, 2024	J-GAAP
Aug, 2025 Guidance	29,600	7,900	7,800	5,450	55.3	39	Jul 9, 2025	J-GAAP
YoY	+3.8%	-5.9%	-7.8%	-13.3%	-13.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Aug, 2020	Oct 10, 2019	18,924	6,302	6,053	4,795	22*	J-GAAP
	Apr 7, 2020	14,449	3,778	3,774	2,988	22*	J-GAAP
Results	Oct 9, 2020	15,200	4,340	4,424	3,329	22*	J-GAAP
Aug, 2021	Oct 9, 2020	Available in future release
Results	Oct 8, 2021
Aug, 2022	Oct 8, 2021
	Jul 8, 2022
Results	Oct 11, 2022
Aug, 2023	Oct 11, 2022
Results	Oct 12, 2023
Aug, 2024	Oct 12, 2023
Results	Oct 7, 2024
Aug, 2025	Oct 7, 2024	30,200	8,900	8,850	6,350	39	J-GAAP
	Jul 9, 2025	29,600	7,900	7,800	5,450	39	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Aug, 2000	3,652	+6.1	Available in future release
Aug, 2001	4,367	+19.6
Aug, 2002	4,705	+7.7
Aug, 2003	4,712	+0.1
Aug, 2004	5,635	+19.6
Aug, 2005	6,694	+18.8
Aug, 2006	7,622	+13.9
Aug, 2007	8,162	+7.1
Aug, 2008	8,790	+7.7
Aug, 2009	9,291	+5.7
Aug, 2010	9,443	+1.6
Aug, 2011	9,460	+0.2
Aug, 2012	9,693	+2.5
Aug, 2013	9,342	-3.6
Aug, 2014	11,440	+22.5
Aug, 2015	13,833	+20.9
Aug, 2016	16,555	+19.7
Aug, 2017	17,167	+3.7
Aug, 2018	20,102	+17.1
Aug, 2019	18,327	-8.8
Aug, 2020	15,200	-17.1
Aug, 2021	17,190	+13.1
Aug, 2022	20,416	+18.8
Aug, 2023	24,488	+19.9
Aug, 2024	28,513	+16.4
Aug, 2025 Guidance	29,600	+3.8	7,900	-5.9	7,800	-7.8	55.3	-13.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Aug, 2023	24,488	7,243	29.6	12.50	11.33	0.47	60.5
Aug, 2024	28,513	8,392	29.4	12.31	11.21	0.51	63.8
Aug, 2025 Guidance	29,600	7,900	26.7	10.35	9.53	0.52	55.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	28,513	8,392	8,464	6,286	63.8
Fiscal Year	Aug, 2024	Aug, 2024	Aug, 2024	Aug, 2024	Aug, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar - Aug, 2022	10,765	3,084	4,154	2,957	30.1	18	Oct 11, 2022	J-GAAP
Mar - Aug, 2023	12,463	3,790	4,483	3,390	34.4	21	Oct 12, 2023	J-GAAP
Mar - Aug, 2024	14,605	4,195	3,913	3,095	31.4	23	Oct 7, 2024	J-GAAP
Mar - Aug, 2025 Guidance	14,790	3,728	3,523	2,510	25.5	23	Jul 9, 2025	J-GAAP
YoY	+1.3%	-11.1%	-10.0%	-18.9%	-18.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Aug, 2022	6,163	4,386	6,559	-2,173	-2,444	22,084	44.07	J-GAAP
Aug, 2023	7,243	4,010	8,026	-4,016	-3,251	23,798	43.29	J-GAAP
Aug, 2024	8,392	1,168	7,810	-6,642	-3,703	21,017	36.76	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Sep - May, 2022	18,521	5,427	5,778	4,205	42.7	72.3	Jul 13, 2023	J-GAAP
Sep - May, 2023	21,610	6,498	7,125	5,082	51.6	84.2	Jul 5, 2024	J-GAAP
Sep - May, 2024	22,280	6,135	6,028	4,254	43.2	77.3	Jul 9, 2025	J-GAAP
YoY	+3.1%	-5.6%	-15.4%	-16.3%	-16.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jun - Aug, 2023	5,967	1,816	2,217	1,748	17.8	30.4	Oct 12, 2023	J-GAAP
Sep - Nov, 2023	7,114	2,223	2,349	1,573	16.0	31.2	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	6,794	1,974	2,202	1,618	16.4	29.1	Apr 8, 2024	J-GAAP
Mar - May, 2024	7,702	2,301	2,574	1,891	19.2	29.9	Jul 5, 2024	J-GAAP
Jun - Aug, 2024	6,903	1,894	1,339	1,204	12.2	27.4	Oct 7, 2024	J-GAAP
Sep - Nov, 2024	7,655	2,107	2,298	1,598	16.2	27.5	Jan 8, 2025	J-GAAP
Dec - Feb, 2024	7,155	2,065	1,979	1,342	13.6	28.9	Apr 9, 2025	J-GAAP
Mar - May, 2025	7,470	1,963	1,751	1,314	13.3	26.3	Jul 9, 2025	J-GAAP
YoY	-3.0%	-14.7%	-32.0%	-30.5%	-30.5%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun - Aug, 2020	3,337	-26.6	Available in future release
Sep - Nov, 2020	4,199	-3.4
Dec - Feb, 2020	4,105	-0.6
Mar - May, 2021	4,631	+36.7
Jun - Aug, 2021	4,255	+27.5
Sep - Nov, 2021	4,728	+12.6
Dec - Feb, 2021	4,923	+19.9
Mar - May, 2022	5,179	+11.8
Jun - Aug, 2022	5,586	+31.3
Sep - Nov, 2022	6,105	+29.1
Dec - Feb, 2022	5,920	+20.3
Mar - May, 2023	6,496	+25.4
Jun - Aug, 2023	5,967	+6.8
Sep - Nov, 2023	7,114	+16.5
Dec - Feb, 2023	6,794	+14.8
Mar - May, 2024	7,702	+18.6
Jun - Aug, 2024	6,903	+15.7
Sep - Nov, 2024	7,655	+7.6
Dec - Feb, 2024	7,155	+5.3
Mar - May, 2025	7,470	-3.0	1,963	-14.7	1,751	-32.0	13.3	-30.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	7,702	2,301	2,574	3,086	31.4
Fiscal Year	May, 2024	May, 2024	May, 2024	Nov, 2018	Nov, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Announce	Accounting Standards
Aug, 2022	461.41	90.6	50,113	45,414	42,678	Oct 11, 2022	J-GAAP
Aug, 2023	505.88	90.6	54,977	49,827	45,482	Oct 12, 2023	J-GAAP
Aug, 2024	531.18	91.5	57,177	52,330	48,124	Oct 7, 2024	J-GAAP
Sep - May, 2024	ー	92.1	57,183	52,667	48,536	Jul 9, 2025	J-GAAP

MANI, INC.(7730) Financial Results